XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
4 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2023
Cash Flows from Operating Activities:    
Net income (loss) $ (1,620) $ 810,119
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Interest and dividend income on investments held in Trust Account (2,101,363)
Changes in operating assets and liabilities:    
Prepaid expenses (4,144) 57,764
Accounts payable 409
Accrued expenses 277,981
Franchise tax payable (119,334)
Income tax payable (240,577)
Net cash used in operating activities (5,764) (1,315,001)
Cash Flows from Investing Activities:    
Proceeds from Trust Account to pay taxes 804,358
Proceeds from Trust Account for payment to redeeming shareholders 100,078,879
Net cash provided by investing activities 100,883,237
Cash Flows from Financing Activities:    
Proceeds from convertible promissory note 1,000,000
Payment to redeeming shareholders (100,078,879)
Proceeds from issuance of Class B common stock to Sponsor 25,000
Proceeds from promissory note - related party 300,000
Advance from Sponsor for payment of formation costs 412
Repayment to Sponsor for payment of formation costs (412)
Payment of offering costs (139,807)
Net cash (used in) provided by financing activities 185,193 (99,078,879)
Net Change in Cash 179,429 489,357
Cash - Beginning of period 485,564
Cash - End of period 179,429 974,921
Supplemental disclosure of non-cash investing and financing activities:    
Excise tax related to redemption of Class A common stock 1,000,789
Shareholder non-redemption agreement 709,691
Accretion of Class A common stock subject to redemption to redemption amount 1,656,916
Deferred offering costs included in accrued offering costs 38,727
Supplemental cash flow information    
Cash paid for income and franchise taxes $ 845,824