XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Common Class A [Member]
Common Class B [Member]
Total
Beginning balance, value at Mar. 10, 2022    
Balance, shares at Mar. 10, 2022          
Net income (loss) (339)     (339)
Issuance of Class B common stock to Sponsor [1] $ 288 24,712     25,000
Issuance of Class B common stock to Sponsor, shares   2,875,000          
Balance at Mar. 31, 2022 $ 288 24,712 (339)     24,661
Beginning balance, value at Mar. 10, 2022    
Balance, shares at Mar. 10, 2022          
Net income (loss)         $ (1,620) (1,620)
Balance at Jun. 30, 2022 $ 288 24,712 (1,620)     23,380
Balance, shares at Jun. 30, 2022 2,875,000          
Beginning balance, value at Mar. 31, 2022 $ 288 24,712 (339)     24,661
Net income (loss) (1,281) (1,281) (1,281)
Balance at Jun. 30, 2022 $ 288 24,712 (1,620)     23,380
Balance, shares at Jun. 30, 2022 2,875,000          
Beginning balance, value at Dec. 31, 2022 $ 69 $ 288 (3,359,028)     (3,358,671)
Balance, shares at Dec. 31, 2022 691,875 2,875,000          
Accretion of Class A common stock subject to redemption to redemption amount (987,821)     (987,821)
Net income (loss) 613,333     613,333
Balance at Mar. 31, 2023 $ 69 $ 288 (3,733,516)     (3,733,159)
Balance, shares at Mar. 31, 2023 691,875 2,875,000          
Beginning balance, value at Dec. 31, 2022 $ 69 $ 288 (3,359,028)     (3,358,671)
Balance, shares at Dec. 31, 2022 691,875 2,875,000          
Net income (loss)         655,535 154,584 810,119
Balance at Jun. 30, 2023 $ 357 (5,206,614)     (5,206,257)
Balance, shares at Jun. 30, 2023 3,566,874 1          
Beginning balance, value at Mar. 31, 2023 $ 69 $ 288 (3,733,516)     (3,733,159)
Balance, shares at Mar. 31, 2023 691,875 2,875,000          
Accretion of Class A common stock subject to redemption to redemption amount (669,095)     (669,095)
Net income (loss) 196,786 $ 171,888 $ 24,898 196,786
Shareholder non-redemption agreement 709,691     709,691
Shareholder non-redemption agreement (709,691)     (709,691)
Conversion of Class B common stock to Class A common stock 288 (288)    
Conversion of Class B common stock to Class A common stock         2,874,999 (2,874,999)  
Excise tax (1,000,789)     (1,000,789)
Balance at Jun. 30, 2023 $ 357 $ (5,206,614)     $ (5,206,257)
Balance, shares at Jun. 30, 2023 3,566,874 1          
[1] Includes up to