XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2023
Accounting Policies [Abstract]  
SCHEDULE OF REDEEMABLE CLASS A COMMON STOCK

As of March 31, 2023, the Class A common stock reflected in the balance sheets is reconciled in the following table:

 

      
Gross proceeds  $115,000,000 
Less:     
Proceeds allocated to Public Warrants   (2,978,500)
Issuance costs allocated to Class A common stock   (6,432,257)
Plus:     
Accretion of Class A common stock subject to redemption to redemption amount   13,120,621 
Class A common stock subject to possible redemption as of December 31, 2022   118,709,864 
Plus:     
Accretion of Class A common stock subject to redemption to redemption amount   987,821 
Class A common stock subject to possible redemption as of March 31, 2023  $119,697,685 
SCHEDULE OF BASIC AND DILUTED NET INCOME PER SHARE

The following table reflects the calculation of basic and diluted net income (loss) per share:

 

 

   Class A   Class B   Class A   Class B 
   For the three months ended March 31, 2023   For the period from March 11, 2022 (inception) through March 31, 2022 
   Class A   Class B   Class A   Class B 
Basic and diluted net income (loss) per share:                    
Numerator:                    
Net income (loss)  $496,299   $117,034   $   $(339)
Denominator:                    
Basic and diluted weighted average shares outstanding   12,191,875    2,875,000        2,500,000 
Basic and diluted net income (loss) per share  $0.04   $0.04   $   $(0.00)