XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 69 $ 288 $ (3,359,028) $ (3,358,671)
Balance (in Shares) at Dec. 31, 2022 691,875 2,875,000      
Accretion of Class A common stock subject to redemption to redemption amount (987,821) (987,821)
Net income (loss) 613,333 613,333
Balance at Mar. 31, 2023 $ 69 $ 288 (3,733,516) (3,733,159)
Balance (in Shares) at Mar. 31, 2023 691,875 2,875,000      
Balance at Dec. 31, 2022 $ 69 $ 288 (3,359,028) (3,358,671)
Balance (in Shares) at Dec. 31, 2022 691,875 2,875,000      
Net income (loss)         810,119
Balance at Jun. 30, 2023 $ 357 (5,206,614) (5,206,257)
Balance (in Shares) at Jun. 30, 2023 3,566,874 1      
Balance at Dec. 31, 2022 $ 69 $ 288 (3,359,028) $ (3,358,671)
Balance (in Shares) at Dec. 31, 2022 691,875 2,875,000      
Conversion of Class B common stock to Class A common stock (in Shares)         2,874,999
Balance at Dec. 31, 2023 $ 357 (5,995,269) $ (5,994,912)
Balance (in Shares) at Dec. 31, 2023 3,566,874 1      
Balance at Mar. 31, 2023 $ 69 $ 288 (3,733,516) (3,733,159)
Balance (in Shares) at Mar. 31, 2023 691,875 2,875,000      
Shareholder non-redemption agreement 709,691 709,691
Shareholder non-redemption agreement (709,691) (709,691)
Conversion of Class B common stock to Class A common stock $ 288 $ (288)
Conversion of Class B common stock to Class A common stock (in Shares) 2,874,999 (2,874,999)      
Excise tax (1,000,789) (1,000,789)
Accretion of Class A common stock subject to redemption to redemption amount (669,095) (669,095)
Net income (loss) 196,786 196,786
Balance at Jun. 30, 2023 $ 357 (5,206,614) (5,206,257)
Balance (in Shares) at Jun. 30, 2023 3,566,874 1      
Balance at Dec. 31, 2023 $ 357 (5,995,269) (5,994,912)
Balance (in Shares) at Dec. 31, 2023 3,566,874 1      
Reclassification of Class A common stock upon purchase by Holder and forfeiture of redemption rights $ 144 15,504,766 $ 15,504,910
Reclassification of Class A common stock upon purchase by Holder and forfeiture of redemption rights (in Shares) 1,435,811       1,460,771
Excise tax (29,647) $ (29,647)
Accretion of Class A common stock subject to redemption to redemption amount (170,032) (170,032)
Net income (loss) (292,546) (292,546)
Balance at Mar. 31, 2024 $ 501 15,305,087 (6,287,815) 9,017,773
Balance (in Shares) at Mar. 31, 2024 5,002,685 1      
Balance at Dec. 31, 2023 $ 357 (5,995,269) $ (5,994,912)
Balance (in Shares) at Dec. 31, 2023 3,566,874 1      
Conversion of Class B common stock to Class A common stock (in Shares)         2,874,999
Net income (loss)         $ (600,812)
Balance at Jun. 30, 2024 $ 503 15,426,142 (6,596,081) 8,830,564
Balance (in Shares) at Jun. 30, 2024 5,027,645 1      
Balance at Mar. 31, 2024 $ 501 15,305,087 (6,287,815) 9,017,773
Balance (in Shares) at Mar. 31, 2024 5,002,685 1      
Reclassification of Class A common stock upon purchase by Holder and forfeiture of redemption rights $ 2 273,622 273,624
Reclassification of Class A common stock upon purchase by Holder and forfeiture of redemption rights (in Shares) 24,960        
Accretion of Class A common stock subject to redemption to redemption amount (152,567) (152,567)
Net income (loss) (308,266) (308,266)
Balance at Jun. 30, 2024 $ 503 $ 15,426,142 $ (6,596,081) $ 8,830,564
Balance (in Shares) at Jun. 30, 2024 5,027,645 1