XML 36 R25.htm IDEA: XBRL DOCUMENT v3.26.1
Stock-Based Compensation (Tables)
 9 Months Ended
Feb. 28, 2026
Stock-Based Compensation [Abstract]  
Schedule of Fair Value of the Stock Options The Company estimated the fair value of the stock options on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

 

   February 10,
2026		   June 24,
2025		   February 3,
2025		   October 4,
2024		 
Stock price $USD 2.57  $USD 2.01  $USD 0.27  $USD 0.61 
Risk-free interest rate  4.2%  4.2%  3.8%  4.5%
Term (years)  5   5   5   5 
Volatility  76%  76%  76%  76%
Forfeiture rate  0%  0%  0%  0%
Dividend yield  0%  0%  0%  0%
   August 27,
2025		 
Stock price $USD          1.83 
Risk-free interest rate  3.3%
Term (years)  3.3 
Volatility  76%
Dividend yield  0%
   February 10,
2026		 
Stock price $USD            1.85 
Risk-free interest rate  3.3%
Term (years)  3.8 
Volatility  76%
Dividend yield  0%
Schedule of Stock Option Activity

A summary of stock option activity for the Company is as follows:

 

   Number of
Shares		   Weighted
Average
Exercise
Price
(USD)		   Weighted
Average
Remaining
Contractual
Life
(years)		   Aggregate
Intrinsic
Value		 
Outstanding stock options May 31, 2025  2,205,230  $0.58   8.4  $1,340 
Stock options issued  413,000  $2.19   9.6   - 
Stock options exercised  (36,721)  -   4.5  $85 
Stock options forfeited  (45,000) $2.01   9.6  $- 
Outstanding stock options February 28, 2026  2,536,509  $0.82   8.2  $4,028 
Exercisable as of February 28, 2026  1,121,842  $0.58   6.9  $2,084