XML 34 R23.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
9 Months Ended
Feb. 28, 2026
Fair Value Measurements [Abstract]  
Schedule of Fair Value Hierarchy of the Valuation Inputs the Company Utilized to Determine such Fair Value

The following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of February 28, 2026, and May 31, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description  Amount at
Fair Value
   Level 1   Level 2   Level 3 
February 28, 2026                
Liabilities                
Derivative Liability - Warrants $6,357  $6,040  $  $317 
Total $6,357  $6,040  $  $317 

 

Description  Amount at
Fair Value
   Level 1   Level 2   Level 3 
May 31, 2025                
Liabilities                
Derivative Liability - Warrants $4,488  $1,264  $  $3,224 
Total $4,488  $1,264  $  $3,224 
Schedule of Level 3 Fair Value Measurements Inputs The following table provides quantitative information regarding Level 3 fair value measurements inputs related to these Warrant liabilities at their measurement dates:

 

   February 28,
2026
   May 31,
2025
 
Redemption Price (USD) $0.75  $0.75 
Stock Price (USD) $1.94  $1.06 
Volatility  76%  76%
Term (years)  3.5   4.2 
Risk-free rate  3.96%  4.42%
Schedule of Change in the Fair Value of the Assets and Liabilities

The change in the fair value of the assets and liabilities measured with Level 3 inputs, for the nine months ended February 28, 2026, is summarized as follows:

 

   May 31,
2025
 
Fair value Derivative Liability – May 31, 2025 $3,224 
Warrant Exercises  (5,492)
Change in fair value of Warrant Liabilities  2,998 
Fair value Derivative Liability – August 31, 2025  730 
Warrant Exercises  (772)
Change in fair value of Warrant Liabilities  403 
Fair Value Derivative Liability – November 30, 2025 $361 
Warrant Exercises   
Change in fair value of Warrant Liabilities  (44)
Fair Value Derivative Liability – February 28, 2026 $317