XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity (Deficit) (Unaudited) - CAD ($)
$ in Thousands
Ordinary Shares
Class A
Preferred Shares
Additional Paid-in Capital
Deficit
Total
Balance at May. 31, 2024 $ 74,406 $ (77,656) $ (14,683) $ (17,933)
Balance (in Shares) at May. 31, 2024 18,607,931      
Stock-based Compensation 26 26
Net Loss (2,911) (2,911)
Warrant Issuance (5,157) (5,157)
Pre-Funded Warrants 1,925 1,925
Incentive Shares Issued $ 74 74
Incentive Shares Issued (in Shares) 66,316        
Warrant Exercises $ 44 44
Warrant Exercises (in Shares) 45,000        
Class A Ordinary Shares Issued under Sales Agreement $ 1,799 1,799
Class A Ordinary Shares Issued under Sales Agreement (in Shares) 2,800,000        
Balance at Aug. 31, 2024 $ 76,323 (80,862) (17,594) (22,133)
Balance (in Shares) at Aug. 31, 2024 21,519,247      
Balance at May. 31, 2025 $ 84,562 $ 6,277 (78,766) (9,483) 2,590
Balance (in Shares) at May. 31, 2025 32,325,709 4,500      
Stock-based Compensation 1,608 1,608
Net Loss (10,903) (10,903)
Incentive Shares Issued $ 802 802
Incentive Shares Issued (in Shares) 887,447        
Warrant Exercises $ 2,970 5,493 8,463
Warrant Exercises (in Shares) 2,900,000        
Class A Ordinary Shares Issued under Sales Agreement $ 8,253 8,253
Class A Ordinary Shares Issued under Sales Agreement (in Shares) 3,445,210        
Balance at Aug. 31, 2025 $ 96,587 $ 6,277 $ (71,665) $ (20,386) $ 10,813
Balance (in Shares) at Aug. 31, 2025 39,558,366 4,500