XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Interim Consolidated Balance Sheets (Unaudited) - CAD ($)
$ in Thousands
Aug. 31, 2025
May 31, 2025
Current assets:    
Cash and cash equivalents $ 16,267 $ 7,547
Prepaid expenses 372 530
Accounts receivable 81 96
Total current assets 16,720 8,173
Operating lease assets 25 30
Property and equipment, net 298 209
Total Assets 17,043 8,412
Current liabilities:    
Accounts payable 382 679
Accrued liabilities 1,692 625
Operating lease liabilities 23 22
Total current liabilities 2,097 1,326
Warrant liabilities 4,131 4,488
Operating lease liabilities 2 8
Total Liabilities 6,230 5,822
Shareholders’ Equity (Deficit):    
Preferred shares, no par value; unlimited shares authorized; 4,500 issued and outstanding (4,500 as of May 31, 2025) 6,277 6,277
Additional paid-in capital (71,665) (78,766)
Accumulated deficit (20,386) (9,483)
Total Shareholders’ Equity (Deficit) 10,813 2,590
Total Liabilities and Shareholders’ Equity (Deficit) 17,043 8,412
Class A Ordinary Shares    
Shareholders’ Equity (Deficit):    
Class A ordinary shares, no par value; unlimited shares authorized; 39,558,366 issued and outstanding (32,325,709 as of May 31, 2025) $ 96,587 $ 84,562