XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Common Stock (Tables)
9 Months Ended
Feb. 28, 2025
Common Stock [Abstract]  
Schedule of Proceed Received by the Company The proceeds received by the Company are summarized below:
Gross Proceeds - Class A Shares  $1,906 
Gross Proceeds - PFW’s   2,041 
Gross Proceeds - Warrant Exercises   103 
Direct costs   (510)
Net Proceeds  $3,540 
The proceeds received by the Company are summarized below:
Gross Proceeds - Class A Shares  $2,100 
Gross Proceeds - Preferred Shares   6,300 
Direct costs   (50)
Net Proceeds  $8,350 
Schedule of Warrant Activity

A summary of warrant activity for the Company is as follows:

 

   Number of Warrants   Weighted Average Exercise
Price(USD)
   Weighted
Average
Remaining
Contractual Life
(years)
   Aggregate
Intrinsic
Value
(USD)
 
Outstanding warrants May 31, 2024   12,065,375   $11.50    4.0   $
         -
 
Issued August 21, 2024   8,800,000   $0.49    4.5    - 
Exercised   (5,590,000)  $0.35    4.9    - 
Expired   
-
   $
-
    
-
   $
-
 
Outstanding warrants February 28, 2025   15,275,375   $9.24    4.1   $
-