XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.4
Stock-Based Compensation (Tables)
 6 Months Ended
Nov. 30, 2024
Stock-Based Compensation [Abstract]  
Schedule of Fair Value of Stock Options The Company estimated the fair value of the stock options on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
   October 4,
2024		 
Stock price  $USD 0.27 
Risk-free interest rate    3.8%
Term (years)    5 
Volatility    76%
Forfeiture rate    0%
Dividend yield    0%
Schedule of Stock Option Activity A summary of stock option activity for the Company is as follows:
    Number of Shares     Weighted Average Exercise Price (USD)     Weighted
Average
Remaining
Contractual Life
(years)		     Aggregate
Intrinsic
Value (USD)		  
Outstanding stock options May 31, 2024     685,230     $ 0.60       6.8     $ 139  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Issued October 4, 2024     180,000     $ 0.27       9.9     $ 73  
Outstanding stock options November 30, 2024     865,230     $ 0.56       6.9     $ 103  
Exercisable as of November 30, 2024     391,396     $ 0.59       5.6     $ 33