XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.4
Common Stock (Tables)
6 Months Ended
Nov. 30, 2024
Common Stock [Abstract]  
Schedule of Proceed Received by the Company As of November 30, 2024, proceeds received by the Company are summarized below:
Gross Proceeds - Class A Shares  $1,906 
Gross Proceeds - PFW’s   2,041 
Gross Proceeds - Warrant Exercises   103 
Direct costs   (510)
Net Proceeds  $3,540 

 

Schedule of Warrant Activity A summary of warrant activity for the Company is as follows:
    Number of Warrants     Weighted Average Exercise Price (USD)     Weighted
Average
Remaining
Contractual Life
(years)
    Aggregate
Intrinsic
Value (USD)
 
Outstanding warrants May 31, 2024     12,065,375     $ 11.50       4.3     $ -  
Issued August 21, 2024     8,800,000     $ 0.49       4.7       -  
Exercised     (3,100,000 )   $ 0.02       5.0       -  
Expired     -     $ -       -     $ -  
Outstanding warrants August 31, 2024     17,765,375     $ 8.05       4.4     $ -