XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Interim Condolidated Statements of Changes in Shareholders’ Equity (Deficit) - CAD ($)
$ in Thousands
Ordinary Shares
Class A
Ordinary Shares
Class B
Ordinary Shares
Non-Voting
Additional Paid-in Capital
Deficit
Total
Balance at May. 31, 2023 $ 5,083 $ 55 $ (6,523) $ (1,385)
Balance (in Shares) at May. 31, 2023 5,075,420 1,062,244 168,832      
Stock-based Compensation 13 13
Net Loss (416) (416)
Balance at Aug. 31, 2023 $ 5,083 68 (6,939) (1,788)
Balance (in Shares) at Aug. 31, 2023 5,075,420 1,062,244 168,832      
Balance at May. 31, 2024 $ 74,406 (77,656) (14,683) (17,933)
Balance (in Shares) at May. 31, 2024 18,607,931      
Stock-based Compensation 26 26
Net Loss (2,911) (2,911)
Incentive Shares Issued $ 74 74
Incentive Shares Issued (in Shares) 66,316      
Class A Shares Issued $ 1,799 1,799
Class A Shares Issued (in Shares) 2,800,000      
Warrant Exercise $ 44 44
Warrant Exercise (in Shares) 45,000      
Pre-Funded Warrants 1,925 1,925
Warrant Issuance (5,157) (5,157)
Balance at Aug. 31, 2024 $ 76,323 $ (80,862) $ (17,594) $ (22,133)
Balance (in Shares) at Aug. 31, 2024 21,519,247