XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Tables)
 3 Months Ended
Aug. 31, 2024
Stock-Based Compensation [Abstract]  
Schedule of Fair Value of Stock Options The Company estimated the fair value of the stock options on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
   August 31,
2024		 
Stock price  $USD0.57 
Risk-free interest rate   3.6%
Term (years)   5 
Volatility   76%
Forfeiture rate   0%
Dividend yield   0%
Schedule of Stock Option Activity A summary of stock option activity for the Company is as follows:
   Number of Shares   Weighted Average Exercise Price (USD)   Weighted Average Remaining Contractual Life (years)   Aggregate
Intrinsic
Value		 
Outstanding stock options May 31, 2024   685,230   $0.60    6.8   $139 
Exercised   
-
    
-
    -    - 
Expired   
-
    
-
    -    - 
Issued July 2, 2024   150,000   $0.57    9.9   $63 
Outstanding stock options August 31, 2024   835,230   $0.60    7.1   $327 
Exercisable as of August 31, 2024   391,396   $0.56    6.0   $168