XML 45 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Tables)
 12 Months Ended
May 31, 2024
Stock-Based Compensation [Abstract]  
Schedule of Fair Value of Stock Options The Company estimated the fair value of the stock options on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
   May 31,
2024		   May 31,
2023		 
Stock price  USD$0.85   $CAD0.30 
Risk-free interest rate   4.5%   2.8%
Term (years)   5    5 
Volatility   85%   85%
Forfeiture rate   0%   0%
Dividend yield   0%   0%
Schedule of Stock Option Activity A summary of stock option activity for the Company is as follows:
   Number of
Shares		   Weighted
Average
Exercise
Price (USD)		   Weighted
Average
Remaining
Contractual
Life (years)		   Aggregate
Intrinsic
Value		 
Outstanding stock options May 31, 2023   585,230   $0.56    6.2   $465 
Exercised   
-
    
-
    
-
    
-
 
Expired   
-
    
-
    
-
    
-
 
Issued May 30, 2024   100,000   $0.85    10.0   $
-
 
Outstanding stock options May 31, 2024   685,230   $0.60    6.8   $139 
Exercisable as of May 31, 2024   195,077   $0.56    6.2   $46