XML 50 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock-Based Compensation (Tables)
12 Months Ended
May 31, 2024
Stock-Based Compensation [Abstract]  
Schedule of Fair Value of Stock Options The Company estimated the fair value of the stock options on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
    May 31,
2024
    May 31,
2023
 
Stock price   USD $ 0.85     $CAD 0.30  
Risk-free interest rate     4.5 %     2.8 %
Term (years)     5       5  
Volatility     85 %     85 %
Forfeiture rate     0 %     0 %
Dividend yield     0 %     0 %
Schedule of Stock Option Activity A summary of stock option activity for the Company is as follows:
   Number of
Shares
   Weighted
Average
Exercise
Price (USD)
   Weighted
Average
Remaining
Contractual
Life (years)
   Aggregate
Intrinsic
Value
 
Outstanding stock options May 31, 2023   585,230   $0.56    6.2   $465 
Exercised   
-
    
-
    
-
    
-
 
Expired   
-
    
-
    
-
    
-
 
Issued May 30, 2024   100,000   $0.85    10.0   $
-
 
Outstanding stock options May 31, 2024   685,230   $0.60    6.8   $139 
Exercisable as of May 31, 2024   195,077   $0.56    6.2   $46