XML 49 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
 12 Months Ended
May 31, 2024
Fair Value Measurements [Abstract]  
Schedule of Fair Value of Financial Assets that are Measured at Fair Value on a Recurring Basis The following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of May 31, 2024, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description  Amount at
Fair Value		   Level 1   Level 2   Level 3 
May 31, 2024                
Liabilities                
Derivative Liability - Forward Purchase Agreement  $20,938   $
—
   $
—
   $20,938 
Derivative Liability - Warrants  $576   $549   $
—
   $27 
Total  $21,514   $549   $
—
   $20,965 
Schedule of Level 3 Fair Value Measurements Inputs The following table provides quantitative information regarding Level 3 fair value measurements inputs related to the Forward Purchase Agreement at their measurement dates:
   May 31,
2024		 
Redemption Price  $10.61 
Stock Price  $0.80 
Volatility   53%
Term (years)   2.18 
Risk-free rate   4.51%
Schedule of Change in the Fair Value of the Assets and Liabilities The change in the fair value of the assets and liabilities, measured with Level 3 inputs, for the year ended May 31, 2024 is summarized as follows:
   May 31,
2024		 
Fair value Derivative Liabilities as of date of Business Combination  $16,641 
Change in fair value of Forward Purchase Agreement   4,342 
Change in fair value of Warrants   (18)
Fair value Derivative Liabilities as of May 31, 2024  $20,965