XML 27 R12.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Balance Sheet Components
12 Months Ended
May 31, 2024
Balance Sheet Components [Abstract]  
Balance Sheet Components

NOTE 4. Balance Sheet Components

 

Property and Equipment, net

 

Property and equipment consist of the following (in 000’s CAD):

 

   Year Ended 
   May 31,
2024
   May 31,
2023
 
Computer Equipment  $66   $37 
Leasehold Improvements   17    10 
Tools and Equipment   48    27 
Website Development   152    
 
Vehicles   16    16 
    299    90 
Accumulated Depreciation   (94)   (38)
Total Property and Equipment, net  $205   $52 

 

The Company’s finance lease ended during the year ended May 31, 2024. The Company exercised the permitted purchase option and recorded an addition to tools and equipment in the amount of $20 (May 31, 2023 - $nil).

  

Depreciation expenses of $56 for the year ended May 31, 2024 (May 31, 2023 - $27), has been recorded in General and Administrative expenses in the consolidated statements of operations.

 

Prepaid Expenses

 

Prepaid Expenses consisted of the following (in 000’s CAD):

 

   May 31,
2024
   May 31,
2023
 
Prepaid insurance  $482   $3 
Prepaid rent   1    
        -
 
Prepaid software   10    
-
 
Prepaid capital market services   1,938    
-
 
Total Prepaid expenses  $2,431   $3 

 

Prepaid capital market services are assets that have been obtained to support the Company’s operations subsequent to the Business Combination with a combination of cash and common shares and are being expensed in the consolidated statements of operations over the term of the agreements. 

 

Accrued Expenses

 

Accrued Expenses consisted of the following (in 000’s CAD):

 

   May 31,
2024
   May 31,
2023
 
Accrued professional fees  $406    
-
 
Accrued employee costs   84    48 
Other accrued expenses   84    
-
 
Total Accrued expenses  $574   $48