XML 117 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Interim Consolidated Balance Sheets (Unaudited) - USD ($)
Feb. 29, 2024
Dec. 31, 2023
May 31, 2023
Dec. 31, 2022
Current assets:        
Cash and cash equivalents $ 4,415 $ 16,138 $ 228 $ 88,277
Prepaid expenses 2,019 71,081 3 1,372
Accounts receivable 127   15  
Prepaid income taxes   34,552  
Total current assets 6,561 121,771 246 89,649
Finance lease assets   21  
Operating lease assets 88   121  
Property and equipment, net 169   52  
Deferred offering costs     368,802
Investments held in Trust Account   121,961,421  
Total Assets 6,818 122,083,192 440 458,451
Current liabilities:        
Accounts payable 1,446 685,018 172
Accrued liabilities 804 46,140 48
Finance lease liabilities   3  
Operating lease liabilities 53   46  
Term loan   40  
Promissory note payable   37  
Convertible debentures   1,142  
Accrued offering costs   70,000   142,138
Total current liabilities 2,303 986,158 1,488 442,138
Deferred underwriting fee payable   3,450,000  
Forward Purchase Agreement 20,622 2,650,000
Promissory note payable   263  
Operating lease liabilities 35   74  
Total Liabilities 22,960 7,086,158 1,825 442,138
Class A ordinary shares subject to possible redemption, $0.0001 par value, 11,500,000 and 0 shares at redemption value of $10.60 and $0 per share as of December 31, 2023 and December 31, 2022, respectively   121,861,421  
Shareholders’ Equity (Deficit):        
Preference shares, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding    
Common Stock Value 72,351   5,083  
Additional paid-in capital (75,508) 55 24,712
Subscription receivable     (206)
Accumulated deficit (12,985) (6,864,948) (6,523) (8,687)
Total Shareholders’ Equity (Deficit) (16,142) (6,864,387) (1,385) 16,313
Total Liabilities and Shareholders’ Equity (Deficit) $ 6,818 122,083,192 $ 440 458,451
Class A Ordinary Shares        
Shareholders’ Equity (Deficit):        
Common Stock Value   67  
Class B Ordinary Shares        
Shareholders’ Equity (Deficit):        
Common Stock Value   494   494
Related Party        
Current liabilities:        
Accrued expenses - related party   10,000  
Promissory note - related party   $ 175,000   $ 300,000