XML 76 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
10 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2023
Cash Flows from Operating Activities:    
Net income (loss) $ (8,687) $ 8,614,602
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Interest income on investments held in Trust Account (5,216,421)
Change in fair value of Forward Purchase Agreement (6,160,000)
Changes in operating assets and liabilities:    
Prepaid expenses (1,372) (69,709)
Accounts payable 685,018
Accrued expenses 46,140
Accrued expenses -related party 10,000
Prepaid income taxes (34,552)
Net cash used in operating activities (10,059) (2,124,922)
Cash Flows from Investing Activities:    
Investment of cash in Trust Account (117,875,000)
Proceeds from Trust Account to pay taxes   1,130,000
Net cash used in investing activities (116,745,000)
Cash Flows from Financing Activities:    
Proceeds from issuance of Class B ordinary shares to Sponsor 25,000
Proceeds from promissory note - related party 300,000
Advance from Sponsor for payment of formation costs 412
Repayment to Sponsor for payment of formation costs (412)
Proceeds from sale of Placement Units 5,653,750
Proceeds from sale of Units, net of underwriting discount paid 113,735,000
Proceeds from stock subscriptions received 206
Repayment of Promissory note - related party (300,000)
Proceeds of Promissory note - related party 175,000
Payment of offering costs (226,664) (466,173)
Net cash provided by financing activities 98,336 118,797,783
Net Change in Cash 88,277 (72,139)
Cash - Beginning of period 88,277
Cash - End of period 88,277 16,138
Non-cash investing and financing activities:    
Initial measurement of forward purchase options liabilities 8,810,000
Accretion of Class A ordinary shares subject to redemption value 15,658,015
Valuation of Representative Shares 132,480
Offering costs included in Accrued offering costs 142,138 70,000
Deferred underwriting fee payable 3,450,000
Issuance of Class B ordinary shares to Sponsor for subscription receivable 206
Supplemental cash flow information    
Cash paid for income taxes $ 1,130,000