XML 34 R21.htm IDEA: XBRL DOCUMENT v3.23.4
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Measurements [Abstract]  
Schedule of Fair Value Hierarchy of the Valuation Inputs the Company Utilized to Determine such Fair Value The following table presents information about the Company’s financial assets that are measured at fair value on a recurring basis as of September 30, 2023, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

Description

 

Amount at
Fair Value

 

Level 1

 

Level 2

 

Level 3

September 30, 2023

 

 

   

 

   

 

   

 

 

Assets

 

 

   

 

   

 

   

 

 

Marketable Securities held in Trust Account:

 

 

   

 

   

 

   

 

 

U.S. Treasury Securities

 

$

121,479,815

 

$

121,479,815

 

$

 

$

Liabilities

 

 

   

 

   

 

   

 

 

Derivative liabilities – Forward Purchase Agreement

 

$

8,890,000

 

$

 

$

 

$

8,890,000

Schedule of Level 3 Fair Value Measurements Inputs The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:
 

As of
September 30,
2023

 

As of
August 15,
2023

Redemption Price

 

$

10.55

 

 

$

10.43

 

Stock price

 

$

10.55

 

 

$

10.49

 

Volatility

 

 

57.0

%

 

 

56.0

%

Term (years)

 

 

2.87

 

 

 

3.00

 

Risk-free rate

 

 

4.83

%

 

 

4.64

%

Schedule of Fair Value of the Assets and Liabilities The change in the fair value of the assets and liabilities, measured with Level 3 inputs, for the nine months ended September 30, 2023 is summarized as follows:

Fair value as of (inception) August 15, 2023

 

$

8,810,000

Change in fair value of derivative liabilities(1)

 

 

80,000

Fair value as of September 30, 2023

 

$

8,890,000

(1)      Reflected in Change in fair value of Forward Purchase Agreement on the condensed consolidated statements of operations.