XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2023   117,026,000      
Beginning balance at Dec. 31, 2023 $ 594,000 $ 1,000 $ 590,000 $ 6,000 $ (3,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (265,000)     (265,000)  
Other comprehensive income (loss) (2,000)       (2,000)
Stock compensation expense $ 17,000   17,000    
Vesting of stock compensation awards (in shares) 694,000        
Tax withholdings related to vesting of stock compensation awards $ (4,000)   (4,000)    
Deemed non pro-rata distribution 216,000   216,000    
Issuance of common stock and pre-funded warrants, net of issuance costs (in shares)   43,070,000      
Issuance of common stock and pre-funded warrants, net of issuance costs 1,096,000 $ 1,000 1,095,000    
Ending balance (in shares) at Sep. 30, 2024   160,790,000      
Ending balance at Sep. 30, 2024 1,652,000 $ 2,000 1,914,000 (259,000) (5,000)
Beginning balance (in shares) at Jun. 30, 2024   117,607,000      
Beginning balance at Jun. 30, 2024 579,000 $ 1,000 599,000 (16,000) (5,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (243,000)     (243,000)  
Other comprehensive income (loss) 0       0
Stock compensation expense $ 6,000   6,000    
Vesting of stock compensation awards (in shares) 113,000        
Tax withholdings related to vesting of stock compensation awards $ (2,000)   (2,000)    
Deemed non pro-rata distribution 216,000   216,000    
Issuance of common stock and pre-funded warrants, net of issuance costs (in shares)   43,070,000      
Issuance of common stock and pre-funded warrants, net of issuance costs 1,096,000 $ 1,000 1,095,000    
Ending balance (in shares) at Sep. 30, 2024   160,790,000      
Ending balance at Sep. 30, 2024 $ 1,652,000 $ 2,000 1,914,000 (259,000) (5,000)
Beginning balance (in shares) at Dec. 31, 2024 162,517,000 162,517,000      
Beginning balance at Dec. 31, 2024 $ 1,612,000 $ 2,000 1,904,000 (284,000) (10,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (54,000)     (54,000)  
Other comprehensive income (loss) 4,000       4,000
Stock compensation expense $ 22,000   22,000    
Vesting of stock compensation awards (in shares) 1,586,000        
Tax withholdings related to vesting of stock compensation awards $ (4,000)   (4,000)    
Ending balance (in shares) at Sep. 30, 2025 164,103,000 164,103,000      
Ending balance at Sep. 30, 2025 $ 1,580,000 $ 2,000 1,922,000 (338,000) (6,000)
Beginning balance (in shares) at Jun. 30, 2025   163,970,000      
Beginning balance at Jun. 30, 2025 1,588,000 $ 2,000 1,915,000 (324,000) (5,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (14,000)     (14,000)  
Other comprehensive income (loss) (1,000)       (1,000)
Stock compensation expense $ 8,000   8,000    
Vesting of stock compensation awards (in shares) 133,000        
Tax withholdings related to vesting of stock compensation awards $ (1,000)   (1,000)    
Ending balance (in shares) at Sep. 30, 2025 164,103,000 164,103,000      
Ending balance at Sep. 30, 2025 $ 1,580,000 $ 2,000 $ 1,922,000 $ (338,000) $ (6,000)