XML 24 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Subscription Receivable [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2022 $ 700 $ (56) $ 1,497,990 $ 26,999 $ 911,747 $ 2,437,380
Beginning balance, shares at Jun. 30, 2022 7,000,000        
Stock issued for services $ 112 5,599,888 $ 5,600,000
Stock issued for services, shares 1,120,000         1,120,000
Settlement of stock subscription 56 (56)
Foreign currency translation adjustment (27,063) (27,063)
Net loss (1,593,394) (1,593,394)
Balance at Jun. 30, 2023 $ 812 7,097,822 (64) (681,647) 6,416,923
Ending balance, shares at Jun. 30, 2023 8,120,000        
Foreign currency translation adjustment (13,673) (13,673)
Net loss (9,312,145) (9,312,145)
Funds raised in IPO $ 300 7,497,342 7,497,642
Funds raised in IPO, shares 3,000,000          
Share issued for conversion of debt $ 409 3,599,591 3,600,000
Share issued for conversion of debt, shares 4,090,909          
Share issued pursuant to warrants of the convertible notes $ 489 819,599 820,088
Share issued pursuant to warrants of the convertible notes, shares 4,892,727          
Share issued pursuant to underwriter’s warrants $ 2 35 37
Share issued pursuant to underwriter's warrants, shares 19,750          
Balance at Jun. 30, 2024 $ 2,012 $ 19,014,389 $ (13,737) $ (9,993,792) $ 9,008,872
Ending balance, shares at Jun. 30, 2024 20,123,386