XML 23 R4.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Revenues:    
Total revenues $ 4,466,775 $ 4,799,222
Cost of goods sold (2,881,060) (2,625,821)
Gross profit 1,585,715 2,173,401
Operating expenses:    
Consulting fees 5,468,126
General and administrative expenses 2,452,954 888,141
Personnel expenses 951,451 965,395
Sales and marketing expenses 351,298 454,995
Operating lease expense 284,169 198,914
Licensing fees 65,839
Depreciation expense 10,385 12,268
Total operating expenses 9,584,222 2,519,713
Loss from operations (7,998,507) (346,312)
Other income (expenses):    
IPO related expenses (50,523) (662,418)
Unrealized loss on investments (354,781) (529,488)
Other income 121,889 9,885
Interest income 2,574 1,978
Interest expense (1,242,140) (92,800)
Total other expenses (1,522,981) (1,272,843)
Loss before taxes (9,521,488) (1,619,155)
Income tax benefit (209,343) (25,761)
Net loss (9,312,145) (1,593,394)
Foreign currency translation adjustment (13,673) (27,063)
Comprehensive loss $ (9,325,818) $ (1,620,457)
Earnings Per Share, Diluted $ (0.66) $ (0.21)
Weighted Average Number of Shares Outstanding, Diluted 14,020,251 7,714,959
Merchandise Revenue [Member]    
Revenues:    
Total revenues $ 3,956,962 $ 4,036,047
Sales of Consumable Products [Member]    
Revenues:    
Total revenues 358,536 223,343
Revenue from Licensing Customers [Member]    
Revenues:    
Total revenues $ 151,277 $ 539,832