XML 50 R31.htm IDEA: XBRL DOCUMENT v3.24.4
Warrants (Details Narrative)
12 Months Ended
Jun. 30, 2024
$ / shares
shares
Warrant [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price | $ / shares $ 1.0560
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 5 years
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate 27.76%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 3.84%
Warrant One [Member]  
Class of Warrant or Right, Outstanding 30,000
Conversion of Stock, Shares Converted 19,750
Warrant Two [Member]  
Class of Warrant or Right, Outstanding 5,645,455
Conversion of Stock, Shares Converted 4,892,727