XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2025
Sep. 30, 2024
CURRENT ASSETS:    
Cash $ 1,805,463 $ 410,716
Restricted cash 504,058 4,564
Accounts receivable, net 4,654,356 5,298,006
Inventories, net 199,869 70,681
Advances to vendors 1,645,537 1,124,030
Prepayments and other current assets 441,534 40,990
Deferred issuance costs   138,463
TOTAL CURRENT ASSETS 9,250,817 7,087,450
Property and equipment, net 32,764 39,707
Long-term prepaid expenses, net 437,500  
Intangible assets, net 327,071  
Operating lease right of use assets 1,153,272 13,122
Deferred tax assets, net 114,208 88,445
TOTAL NONCURRENT ASSETS 2,064,815 141,274
TOTAL ASSETS 11,315,632 7,228,724
CURRENT LIABILITIES:    
Accounts payable 1,766,033 2,860,703
Advance from customers 1,612,363 425,116
Accrued expenses and other liabilities 393,648 297,360
Taxes payable 310,233 341,217
Operating lease liabilities, current portion 1,272 13,122
TOTAL CURRENT LIABILITIES 4,240,663 4,166,469
Long-term bank loan 372,070  
Operating lease liabilities, non-current portion   0
TOTAL NON-CURRENT LIABILITIES 372,070 0
TOTAL LIABILITIES 4,612,733 4,166,469
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:    
Ordinary shares
Additional paid in capital 13,285,824 4,821,992
Statutory reserves 35,448 35,448
Accumulated deficit (6,588,434) (1,704,065)
Accumulated other comprehensive loss (202,103) (186,134)
TOTAL SHAREHOLDERS' EQUITY 6,535,193 2,971,181
Non-controlling interest 167,706 91,074
TOTAL EQUITY 6,702,899 3,062,255
TOTAL LIABILITIES AND EQUITY 11,315,632 7,228,724
Related party    
CURRENT LIABILITIES:    
Due to related parties 157,114 228,951
Common Class A    
SHAREHOLDERS' EQUITY:    
Ordinary shares 3,958 3,440
Common Class B    
SHAREHOLDERS' EQUITY:    
Ordinary shares $ 500 $ 500