XML 108 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net increase (decrease) in members' capital resulting from operations $ 39,627 $ 16,151
Adjustments to reconcile net increase (decrease) in members' capital resulting from operations to net cash used in operating activities:    
Net realized (gains) losses on investments 215 (1)
Net change in unrealized (appreciation) depreciation of investments (1,520) (7,912)
Amortization of purchase discount (3,561) (1,048)
Amortization of deferred financing costs 586 259
Amortization of deferred offering costs 0 66
Non-cash investment income (4,126) (625)
(Increase) decrease in operating assets:    
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities 385 42
Receivable from unsettled securities sold (2,543) (719)
Interest and dividend receivable (3,898) (2,539)
Other assets (395) (60)
Increase (decrease) in operating liabilities:    
Payable for unsettled securities purchased 63,386 15,674
Interest payable 2,314 974
Management fee payable 969 550
Income based incentive fee payable 1,182 466
Capital gains incentive fee payable 217 0
Payable to affiliate 79 (17)
Deferred tax liability 1 0
Other liabilities 626 864
Net cash flows (used in) provided by operating activities (561,858) (194,084)
Cash flows from financing activities    
Distributions (23,123) (6,227)
Net proceeds from issuance of common units 212,274 159,992
Placement fees paid (77) (42)
Deferred financing costs paid (2,729) (1,750)
Net cash flows provided by (used in) financing activities 565,145 223,273
Net increase (decrease) in cash and cash equivalents 3,287 29,189
Cash and cash equivalents at the beginning of the period 7,222 5,793
Cash and cash equivalents at the end of the period 10,509 34,982
Supplemental disclosure of cash flow information    
Cash interest paid 25,221 6,854
Non-cash financing activities:    
Noncash Increase (Decrease) In Contributions Receivable 183,103 0
Distributions declared and payable 14,889 4,143
Accrual for deferred credit facility costs 188 27
Accrual for placement fees 91 0
BMO Subscription Line    
Cash flows from financing activities    
Proceeds from line of credit 501,800 192,100
Repayments of Credit Facility (347,100) (245,800)
UBS Credit Facility    
Cash flows from financing activities    
Proceeds from line of credit 0 132,700
Repayments of Credit Facility (23,600) (7,700)
Wells Credit Facility    
Cash flows from financing activities    
Proceeds from line of credit 247,700 0
Investments including delayed draw facilities    
(Increase) decrease in operating assets:    
Cash paid for purchase of investments (777,533) (217,131)
Investments excluding drawn revolvers    
(Increase) decrease in operating assets:    
Proceeds from sales and paydowns/ repayments of investments 123,848 1,766
Drawn revolving credit facilities    
(Increase) decrease in operating assets:    
Cash paid for purchase of investments (981) (309)
Drawn revolvers    
(Increase) decrease in operating assets:    
Cash paid for purchase of investments (8,928) (1,732)
Proceeds from sales and paydowns/ repayments of investments $ 8,192 $ 1,197