XML 87 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities    
Net increase (decrease) in members' capital resulting from operations $ 25,035 $ 7,864
Adjustments to reconcile net increase (decrease) in members' capital resulting from operations to net cash used in operating activities:    
Net realized (gains) losses on investments 20 0
Net change in unrealized (appreciation) depreciation of investments (2,142) (3,443)
Amortization of purchase discount (2,331) (534)
Amortization of deferred financing costs 286 159
Amortization of deferred offering costs 0 66
Non-cash investment income (2,489) (310)
(Increase) decrease in operating assets:    
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities 261 52
Interest and dividend receivable (2,487) (1,153)
Other assets (3,350) (70)
Increase (decrease) in operating liabilities:    
Payable for unsettled securities purchased 51,669 10,891
Interest payable 1,422 657
Management fee payable 395 236
Income based incentive fee payable 805 203
Capital gains incentive fee payable 320 0
Payable to affiliate (36) 67
Other liabilities 269 532
Net cash flows used in operating activities (318,759) (98,074)
Cash flows from financing activities    
Distributions (9,753) (3,930)
Net proceeds from issuance of common units 179,408 9,825
Placement fees paid (45) (28)
Deferred financing costs paid (2,649) (1,640)
Net cash flows provided by financing activities 340,961 96,927
Net increase (decrease) in cash and cash equivalents 22,202 (1,147)
Cash and cash equivalents at the beginning of the period 7,222 5,793
Cash and cash equivalents at the end of the period 29,424 4,646
Supplemental disclosure of cash flow information    
Cash interest paid 14,263 5,547
Non-cash financing activities:    
Distributions declared and payable 13,370 2,297
Accrual for deferred credit facility costs 226 109
Accrual for placement fees 33 0
BMO Subscription Line    
Cash flows from financing activities    
Proceeds from line of credit 262,000 71,100
Repayment of BMO Subscription Line (294,600) (56,000)
UBS Credit Facility    
Cash flows from financing activities    
Proceeds from line of credit 0 77,600
Wells Credit Facility    
Cash flows from financing activities    
Proceeds from line of credit 206,600 0
Investments including delayed draw facilities    
(Increase) decrease in operating assets:    
Cash paid for purchase of investments (468,778) (113,647)
Investments excluding drawn revolvers    
(Increase) decrease in operating assets:    
Proceeds from sales and paydowns/ repayments of investments 83,424 550
Drawn revolving credit facilities    
(Increase) decrease in operating assets:    
Cash paid for purchase of investments (48) 0
Drawn revolvers    
(Increase) decrease in operating assets:    
Cash paid for purchase of investments (6,313) (1,255)
Proceeds from sales and paydowns/ repayments of investments $ 5,309 $ 1,061