XML 118 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value - Unobservable Inputs (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 973,553 [1] $ 580,466 [2]
First lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 905,029 541,000
Second lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 36,795 16,288
Subordinated    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 30,362 21,812
Equity and other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,367 1,366
Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 858,720 475,705
Level III | First lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 826,750 459,051
Level III | First lien | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 736,480 $ 393,056
Level III | First lien | Market & income approach | Low | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 8.5 5.0
Level III | First lien | Market & income approach | Low | Revenue multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 4.1 3.8
Level III | First lien | Market & income approach | Low | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.078 0.072
Level III | First lien | Market & income approach | High | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 24.5 27.0
Level III | First lien | Market & income approach | High | Revenue multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 13.0 11.8
Level III | First lien | Market & income approach | High | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.188 0.186
Level III | First lien | Market & income approach | Weighted Average | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 15.7 17.8
Level III | First lien | Market & income approach | Weighted Average | Revenue multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 8.1 9.1
Level III | First lien | Market & income approach | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.103 0.101
Level III | First lien | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 90,270 $ 65,995
Level III | Second lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 18,016 8,678
Level III | Second lien | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 8,808 $ 8,678
Level III | Second lien | Market & income approach | Low | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 14.0 16.0
Level III | Second lien | Market & income approach | Low | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.110 0.092
Level III | Second lien | Market & income approach | High | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 18.0 18.0
Level III | Second lien | Market & income approach | High | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.111 0.106
Level III | Second lien | Market & income approach | Weighted Average | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 16.3 16.5
Level III | Second lien | Market & income approach | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.111 0.103
Level III | Second lien | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 9,208  
Level III | Subordinated    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 12,587 $ 6,610
Level III | Subordinated | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 12,587 $ 6,610
Level III | Subordinated | Market & income approach | Low | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 14.0 20.0
Level III | Subordinated | Market & income approach | Low | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.132 0.129
Level III | Subordinated | Market & income approach | High | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 24.5 22.0
Level III | Subordinated | Market & income approach | High | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.158 0.158
Level III | Subordinated | Market & income approach | Weighted Average | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 18.0 21.0
Level III | Subordinated | Market & income approach | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.149 0.142
Level III | Equity and other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,367 $ 1,366
Level III | Equity and other | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,367 $ 1,366
Level III | Equity and other | Market & income approach | Low | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input   24.0
Level III | Equity and other | Market & income approach | Low | Revenue multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 4.1 3.8
Level III | Equity and other | Market & income approach | Low | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.158 0.148
Level III | Equity and other | Market & income approach | High | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input   24.0
Level III | Equity and other | Market & income approach | High | Revenue multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 6.0 4.2
Level III | Equity and other | Market & income approach | High | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.158 0.186
Level III | Equity and other | Market & income approach | Weighted Average | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input   24.0
Level III | Equity and other | Market & income approach | Weighted Average | Revenue multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 5.1 4.0
Level III | Equity and other | Market & income approach | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.158 0.161
[1] New Mountain Guardian IV BDC, L.L.C. (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.
[2] New Mountain Guardian IV BDC, L.L.C. (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.