XML 55 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value - Unobservable Inputs (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 580,466 $ 123,211 [1]
First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 541,000 99,866
Second Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 16,288 11,852
Subordinated    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 21,812 10,730
Equity and other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,366 763
Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 475,705 104,427
Level III | First Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 459,051 93,348
Level III | First Lien | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 393,056 $ 82,517
Level III | First Lien | Market & income approach | EBITDA multiple | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 5.0 10
Level III | First Lien | Market & income approach | EBITDA multiple | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 27.0 38
Level III | First Lien | Market & income approach | EBITDA multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 17.8 19.8
Level III | First Lien | Market & income approach | Revenue multiple | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 3.8 8
Level III | First Lien | Market & income approach | Revenue multiple | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 11.8 17
Level III | First Lien | Market & income approach | Revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 9.1 10.4
Level III | First Lien | Market & income approach | Discount rate | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.072 0.088
Level III | First Lien | Market & income approach | Discount rate | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.186 0.125
Level III | First Lien | Market & income approach | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.101 0.105
Level III | First Lien | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 65,995 $ 10,831
Level III | Second Lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 8,678 7,239
Level III | Second Lien | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 8,678 $ 7,239
Level III | Second Lien | Market & income approach | EBITDA multiple | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 16.0 0.14
Level III | Second Lien | Market & income approach | EBITDA multiple | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 18.0 0.18
Level III | Second Lien | Market & income approach | EBITDA multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 16.5 0.16
Level III | Second Lien | Market & income approach | Discount rate | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.092 0.112
Level III | Second Lien | Market & income approach | Discount rate | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.106 0.126
Level III | Second Lien | Market & income approach | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.103 0.123
Level III | Subordinated    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 6,610 $ 3,077
Level III | Subordinated | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 6,610 $ 3,077
Level III | Subordinated | Market & income approach | EBITDA multiple | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 20.0 23.5
Level III | Subordinated | Market & income approach | EBITDA multiple | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 22.0 23.5
Level III | Subordinated | Market & income approach | EBITDA multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 21.0 23.5
Level III | Subordinated | Market & income approach | Discount rate | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.129 0.148
Level III | Subordinated | Market & income approach | Discount rate | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.158 0.148
Level III | Subordinated | Market & income approach | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.142 0.148
Level III | Equity and other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,366 $ 763
Level III | Equity and other | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,366 $ 763
Level III | Equity and other | Market & income approach | EBITDA multiple | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 24.0 25
Level III | Equity and other | Market & income approach | EBITDA multiple | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 24.0 25
Level III | Equity and other | Market & income approach | EBITDA multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 24.0 25
Level III | Equity and other | Market & income approach | Revenue multiple | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 3.8  
Level III | Equity and other | Market & income approach | Revenue multiple | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 4.2  
Level III | Equity and other | Market & income approach | Revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 4.0  
Level III | Equity and other | Market & income approach | Discount rate | Low    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.148 0.149
Level III | Equity and other | Market & income approach | Discount rate | High    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.186 0.149
Level III | Equity and other | Market & income approach | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement Input 0.161 0.149
[1] New Mountain Guardian IV BDC, L.L.C. (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.