XML 54 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value - Level III Rollforward (Details) - USD ($)
$ in Thousands
8 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2023
Total    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 0 $ 104,427
Total gains or losses included in earnings (125)  
Purchases, including capitalized PIK and revolver fundings 104,812 373,768
Proceeds from sales and paydowns of investments (260) (9,850)
Transfers out of Level III   (1,847)
Ending balance 104,427 475,705
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: (125) 9,141
Total | Debt and Equity Securities, Realized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   7
Total | Debt and Equity Securities, Unrealized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   9,200
First Lien    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 93,348
Total gains or losses included in earnings (836)  
Purchases, including capitalized PIK and revolver fundings 94,444 368,927
Proceeds from sales and paydowns of investments (260) (9,850)
Transfers out of Level III   (1,847)
Ending balance 93,348 459,051
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: (836) 8,407
First Lien | Debt and Equity Securities, Realized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   7
First Lien | Debt and Equity Securities, Unrealized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   8,466
Second Lien    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 7,239
Total gains or losses included in earnings 760  
Purchases, including capitalized PIK and revolver fundings 6,479 800
Proceeds from sales and paydowns of investments 0 0
Transfers out of Level III   0
Ending balance 7,239 8,678
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: 760 639
Second Lien | Debt and Equity Securities, Realized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   0
Second Lien | Debt and Equity Securities, Unrealized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   639
Subordinated    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 3,077
Total gains or losses included in earnings (33)  
Purchases, including capitalized PIK and revolver fundings 3,110 3,463
Proceeds from sales and paydowns of investments 0 0
Transfers out of Level III   0
Ending balance 3,077 6,610
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: (33) 70
Subordinated | Debt and Equity Securities, Realized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   0
Subordinated | Debt and Equity Securities, Unrealized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   70
Equity and other    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 763
Total gains or losses included in earnings (16)  
Purchases, including capitalized PIK and revolver fundings 779 578
Proceeds from sales and paydowns of investments 0 0
Transfers out of Level III   0
Ending balance 763 1,366
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: $ (16) 25
Equity and other | Debt and Equity Securities, Realized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   0
Equity and other | Debt and Equity Securities, Unrealized Gain (Loss)    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Total gains or losses included in earnings   $ 25