XML 8 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets    
Investments at fair value $ 7,506,497 $ 7,244,282
Cash and cash equivalents (restricted cash of $121,688 and $43,371, respectively) 1,048,355 1,198,013
Interest receivable 66,047 67,896
Prepaid expenses and other assets 36,438 3,251
Total Assets 8,657,337 8,513,442
Liabilities    
Debt (net of deferred financing costs of $43,154 and $28,306, respectively) 4,193,934 [1],[2] 4,288,601 [3],[4]
Management fees payable to affiliate 9,930 7,406
Incentive fees on net investment income payable to affiliate 21,036 16,232
Incentive fees on net capital gains accrued to affiliate 21,714 24,549
Other payables to affiliate 5,892 3,640
Dividends payable 100,201 93,939
Other liabilities 92,377 42,605
Total Liabilities 4,445,084 4,476,972
Commitments and contingencies (Note 7)
Net Assets    
Common shares, $0.001 par value; unlimited shares authorized (141,664,937 and 140,208,028, shares issued and outstanding, respectively) 143 140
Additional paid-in capital 4,008,602 3,923,739
Distributable earnings 203,508 112,591
Total Net Assets 4,212,253 4,036,470
Total Liabilities and Net Assets $ 8,657,337 $ 8,513,442
Net Asset Value Per Share [5] $ 29.43 $ 28.79
[1] The carrying value of the 2029 Notes, January 2030 Notes, and July 2030 Notes are presented inclusive of an incremental $15.7 million, $(6.6) million and $22.4 million, respectively, which represents an adjustment in the carrying value of the 2029 Notes, January 2030 Notes and July 2030 Notes, resulting from a hedge accounting relationship.
[2] The carrying values of the Subscription Facility, Revolving Credit Facility, the 2029 Notes, January 2030 Notes and July 2030 Notes are presented net of the combination of deferred financing costs and original issue discounts totaling $0.8 million, $15.6 million, $12.6 million, $7.8 million and $13.6 million, respectively.
[3] The carrying value of the 2029 Notes and January 2030 Notes are presented inclusive of an incremental $(1.1) million and $(24.1) million, respectively, which represents an adjustment in the carrying value of the 2029 Notes and January 2030 Notes, resulting from a hedge accounting relationship.
[4] The carrying values of the Subscription Facility, Revolving Credit Facility, 2029 Notes and January 2030 Notes are presented net deferred financing costs $3.0 million, $9.1 million, $14.2 million, and $8.6 million, respectively.
[5] Table may not sum due to rounding.