XML 68 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Component of Carrying Value of Convertible Notes and Interest Rates (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Sep. 16, 2024
Mar. 04, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Principal amount of debt $ 4,348,724     $ 1,248,015
Deferred financing costs (28,306)     (8,153)
Carrying value of debt 4,288,601 [1],[2]     $ 1,239,862 [3]
2029 Notes        
Debt Instrument [Line Items]        
Principal amount of debt 750,000      
Original Issue Discount, Net of Accretion (5,695)      
Deferred financing costs (8,486)      
Fair value of an effective hedge (1,079)      
Carrying value of debt [1],[2] $ 734,740      
Stated interest rate 6.50%   6.50%  
January 2030 Notes        
Debt Instrument [Line Items]        
Principal amount of debt $ 600,000      
Original Issue Discount, Net of Accretion (909)      
Deferred financing costs (7,680)      
Fair value of an effective hedge (24,135)      
Carrying value of debt [1],[2] $ 567,276      
Stated interest rate 5.75% 5.75%    
[1] The carrying value of the 2029 Notes and January 2030 Notes are presented inclusive of an incremental $1.1 million and $24.1 million, respectively, which represents an adjustment in the carrying value of the 2029 Notes and January 2030 Notes, resulting from a hedge accounting relationship.
[2] The carrying values of the Subscription Facility, Revolving Credit Facility, 2029 Notes and January 2030 Notes are presented net deferred financing costs $3.0 million, $9.1 million, $14.2 million, and $8.6 million, respectively.
[3] The carrying values of the Subscription Facility and Revolving Credit Facility are presented net deferred financing costs of $3.7 million and $4.5 million, respectively.