XML 59 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Schedule of Component of Carrying Value of Convertible Notes and Interest Rates (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Sep. 16, 2024
Mar. 04, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Principal amount of debt $ 3,535,722     $ 1,248,015
Deferred financing costs (29,375)     (8,153)
Carrying value of debt 3,518,730 [1],[2]     $ 1,239,862 [3]
2029 Notes        
Debt Instrument [Line Items]        
Principal amount of debt 750,000      
Original Issue Discount, Net of Accretion (5,993)      
Deferred financing costs (8,727)      
Fair value of an effective hedge 22,547      
Carrying value of debt [1],[2] $ 757,827      
Stated interest rate 6.50%   6.50%  
2030 Notes        
Debt Instrument [Line Items]        
Principal amount of debt $ 600,000      
Original Issue Discount, Net of Accretion (948)      
Deferred financing costs (7,273)      
Fair value of an effective hedge (3,224)      
Carrying value of debt [1],[2] $ 588,555      
Stated interest rate 5.75% 5.75%    
[1] The carrying value of the 2029 Notes and 2030 Notes are presented inclusive of an incremental $22.5 million and $(3.2) million, respectively, which represents an adjustment in the carrying value of the 2029 Notes and 2030 Notes, resulting from a hedge accounting relationship.
[2] The carrying values of the Subscription Facility, Revolving Credit Facility, the 2029 Notes and 2030 Notes are presented net of the combination of deferred financing costs and original issue discounts totaling $4.2 million, $9.2 million, $14.7 million and $8.2 million, respectively.
[3] The carrying values of the Subscription Facility and the Revolving Credit Facility are presented net deferred financing costs of $3.7 million and $4.5 million, respectively.