XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt Obligations

Debt obligations consisted of the following as of December 31, 2023 and 2022:

 

 

December 31, 2023

 

 

 

Aggregate
Principal
Amount
Committed

 

 

Outstanding
Principal

 

 

Amount
Available
(1)

 

 

Carrying
Value
(2)

 

Subscription Facility

 

$

1,500,000

 

 

$

1,054,733

 

 

$

445,267

 

 

$

1,051,033

 

Revolving Credit Facility

 

 

725,000

 

 

 

193,282

 

 

 

526,218

 

 

 

188,829

 

Total Debt

 

$

2,225,000

 

 

$

1,248,015

 

 

$

971,485

 

 

$

1,239,862

 

 

 

(1)
The amount available may be subject to limitations related to the borrowing base under the Subscription Facility, Revolving Credit Facility and asset coverage requirements.
(2)
The carrying values of the Subscription Facility and Revolving Credit Facility are presented net deferred financing costs of $3.7 million and $4.5 million, respectively.

 

 

 

December 31, 2022

 

 

 

Aggregate
Principal
Amount
Committed

 

 

Outstanding
Principal

 

 

Amount
Available
(1)

 

 

Carrying
Value
(2)

 

Subscription Facility

 

$

700,000

 

 

$

537,991

 

 

$

162,009

 

 

$

534,080

 

Total Debt

 

$

700,000

 

 

$

537,991

 

 

$

162,009

 

 

$

534,080

 

 

(1)
The amount available may be subject to limitations related to the borrowing base under the Subscription Facility and asset coverage requirements.
(2)
The carrying value of the Subscription Facility is presented net deferred financing costs of $3.9 million.
Schedule of Components of Interest Expense

For the year ended December 31, 2023 and for the period from April 5, 2022 (Inception) through December 31, 2022, the components of interest expense were as follows:

 

 

 

For the year ended

 

 

From April 5, 2022 (Inception) through

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Interest expense

 

$

64,118

 

 

$

4,598

 

Commitment fees

 

 

3,022

 

 

 

175

 

Amortization of deferred financing costs

 

 

5,216

 

 

 

460

 

Total Interest Expense

 

$

72,356

 

 

$

5,233

 

Average debt outstanding (in millions)

 

$

876,874

 

 

$

219.4

 

Weighted average interest rate

 

 

7.3

%

 

 

6.3

%