XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt Obligations

Debt obligations consisted of the following as of March 31, 2023 and December 31, 2022:

 

 

 

March 31, 2023

 

 

 

Aggregate
Principal
Amount
Committed

 

 

Outstanding
Principal

 

 

Amount
Available
(1)

 

 

Carrying
Value
(2)

 

Subscription Facility

 

$

1,300,000

 

 

$

548,594

 

 

$

751,406

 

 

$

542,434

 

Revolving Credit Facility

 

 

700,000

 

 

 

242,698

 

 

 

457,302

 

 

 

237,501

 

Total Debt

 

$

2,000,000

 

 

$

791,292

 

 

$

1,208,708

 

 

$

779,935

 

 

(1)
The amount available may be subject to limitations related to the borrowing base under the Subscription Facility, Revolving Credit Facility and asset coverage requirements.
(2)
The carrying values of the Subscription Facility and Revolving Credit Facility are presented net deferred financing costs of $6.2 million and $5.2 million, respectively.

 

 

 

December 31, 2022

 

 

 

Aggregate
Principal
Amount
Committed

 

 

Outstanding
Principal

 

 

Amount
Available
(1)

 

 

Carrying
Value
(2)

 

Subscription Facility

 

$

700,000

 

 

$

537,991

 

 

$

162,009

 

 

$

534,080

 

Total Debt

 

$

700,000

 

 

$

537,991

 

 

$

162,009

 

 

$

534,080

 

 

 

(1)
The amount available may be subject to limitations related to the borrowing base under the Subscription Facility and asset coverage requirements.
(2)
The carrying value of the Subscription Facility is presented net deferred financing costs of $3.9 million.
Schedule of Components of Interest Expense

For the three months ended March 31, 2023, the components of interest expense were as follows:

 

 

Three Months Ended

 

 

 

 

March 31, 2023

 

 

Interest expense

 

$

7,407

 

 

Commitment fees

 

 

560

 

 

Amortization of deferred financing costs

 

 

885

 

 

Total Interest Expense

 

$

8,852

 

 

Average debt outstanding (in millions)

 

$

445.6

 

 

Weighted average interest rate

 

 

6.7

%