XML 37 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
9 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Investments

The following tables present fair value measurements of investments as of December 31, 2022:

 

 

 

Fair Value Hierarchy at December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First-lien debt investments

 

$

 

 

$

 

 

$

800,995

 

 

$

800,995

 

Equity and other investments

 

 

 

 

 

 

 

 

7,806

 

 

 

7,806

 

Total

 

$

 

 

$

 

 

$

808,801

 

 

$

808,801

 

 

Changes in Fair Value of Investments Using Level 3 Inputs

The following tables present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the period from April 5, 2022 (Inception) through December 31, 2022:

 

 

 

As of and for the Period Ended

 

 

 

December 31, 2022

 

 

 

First-lien
debt
investments

 

 

Equity
and other
investments

 

 

Total

 

Balance, beginning of period

 

$

 

 

$

 

 

$

 

Purchases or originations

 

 

800,453

 

 

 

7,806

 

 

 

808,259

 

Net change in unrealized gains (losses)

 

 

(228

)

 

 

 

 

 

(228

)

Net amortization of discount on investments

 

 

770

 

 

 

 

 

 

770

 

Balance, End of Period

 

$

800,995

 

 

$

7,806

 

 

$

808,801

 

 

Net Change in Unrealized Gains or Losses on Investments for Which Level 3 Inputs were Used in Determining Fair Value

The following table presents information with respect to the net change in unrealized gains or losses on investments for which Level 3 inputs were used in determining fair value that are still held by the Company at December 31, 2022:

 

 

 

Net Change in Unrealized

 

 

 

 

Gains (Losses)

 

 

 

 

From April 5, 2022 (Inception) through

 

 

 

 

December 31, 2022 on

 

 

 

 

Investments Held at

 

 

 

 

December 31, 2022

 

 

First-lien debt investments

 

$

(228

)

 

Total

 

$

(228

)

 

 

Fair Value of Level 3 Investments at Fair Value Significant Unobservable Inputs Used in Valuations

The following tables present the fair value of Level 3 Investments and the significant unobservable inputs used in the valuations as of December 31, 2022. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair values.

 

 

 

December 31, 2022

 

 

 

 

 

Valuation

 

Unobservable

 

Range (Weighted

 

Impact to Valuation
from an

 

 

Fair Value

 

 

Technique

 

Input

 

Average)

 

Increase to Input

First-lien debt investments

 

$

800,995

 

 

Income approach

 

Discount rate

 

9.3% — 15.1% (13.1%)

 

Decrease

Equity and other investments

 

 

7,806

 

 

Market Multiple

 

Comparable multiple

 

5.8% — 13.5% (13.3%)

 

Increase

Total

 

$

808,801