XML 119 R93.htm IDEA: XBRL DOCUMENT v3.25.1
Debentures (Narrative) (Details)
₪ / shares in Units, shares in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Mar. 06, 2022
ILS (₪)
Jul. 30, 2021
ILS (₪)
₪ / shares
Jun. 18, 2018
Dec. 31, 2024
ILS (₪)
₪ / shares
Dec. 31, 2023
ILS (₪)
shares
Dec. 31, 2024
USD ($)
Nov. 21, 2024
ILS (₪)
Oct. 10, 2024
ILS (₪)
Dec. 31, 2023
USD ($)
Jun. 30, 2023
ILS (₪)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
ILS (₪)
Dec. 31, 2021
USD ($)
Jun. 30, 2019
ILS (₪)
Jun. 30, 2018
ILS (₪)
₪ / shares
Debentures [Line Items]                              
Debentures | $           $ 612,012     $ 450,550            
Equity | $           1,440,934     1,435,957   $ 1,050,034   $ 757,381    
Series E Debentures [Member]                              
Debentures [Line Items]                              
Debentures           21,464     24,152           ₪ 135,000,000
Par value of debenture | ₪ / shares                             ₪ 1
Debentures interest rate     4.25%                        
Terms of debentures     The debentures (Series E) were not linked to any index and were repaid in 12 semi-annual payments, each at a rate of 3.5% of the principal amount, and last payment at a rate of 58% that was paid on March 1, 2025.                        
Series F Debentures [Member]                              
Debentures [Line Items]                              
Debentures           $ 173,887     196,878 ₪ 335,182,000   ₪ 335,870,101   ₪ 222,000,000  
Terms of debentures       The debentures are not linked to any index and are repayable in 7 annual payments, first six annual payments at a rate of 8% of the debentures' principal and the last payment in 2026 at a rate of 52% of the debentures' principal. The interest rate of the debentures is 3.45% and are paid twice per year.                      
Equity       ₪ 375,000,000                      
Maximum ratio between standalone net financial debt and net cap       70.00%   70.00%                  
Maximum net financial debt       ₪ 10,000,000                      
Minimum ratio of equity to total balance sheet       20.00%   20.00%                  
Series C Debentures [Member]                              
Debentures [Line Items]                              
Debentures ₪ 164,363,000 ₪ 367,220,000     ₪ 80,570 $ 133,056     130,566            
Par value of debenture | ₪ / shares   ₪ 0.1   ₪ 1                      
Debentures interest rate       0.75%                      
Ordinary shares issued upon conversion of debentures | shares         895                    
Terms of debentures       (1) during the period from the date of listing of the series of Series C on the TASE until December 31, 2023, each NIS 90 par value of the debentures (Series C) will be convertible into one ordinary share of the Company; and (2) during the period from January 1, 2024 to August 22, 2028, each NIS 240 par value of Series C will be convertible into one ordinary share of the Company.                      
Conversion of debentures, Par value | ₪ / shares       ₪ 0.1                      
Equity       ₪ 1,250,000,000                      
Maximum ratio between standalone net financial debt and net cap       65.00%   65.00%                  
Minimum ratio of equity to total balance sheet       25.00%   25.00%                  
Description of par value   price of 95.1 agorot per NIS 1 par value                          
Terms of interest rate       The total interest rate increases will not exceed more than 1.25% above the interest rate which was determined in the first offering report of the debentures.                      
Amount of consideration for debenture ₪ 155,816,000 ₪ 349,226,000                          
Series D Debentures [Member]                              
Debentures [Line Items]                              
Debentures   ₪ 385,970,000   ₪ 1,176,986,000   $ 283,605 ₪ 200,000,000 ₪ 591,016,000 $ 98,954            
Par value of debenture | ₪ / shares       ₪ 1                      
Debentures interest rate       1.50%                      
Equity       ₪ 1,250,000,000                      
Maximum ratio between standalone net financial debt and net cap       65.00%   65.00%                  
Minimum ratio of equity to total balance sheet       25.00%   25.00%                  
Description of par value   price of 90.8 agorot per NIS 1 par value                          
Terms of interest rate       The total interest rate increases will not exceed more than 1.25% above the interest rate which was determined in the first offering report of the debentures.                      
Amount of consideration for debenture   ₪ 350,461,000   ₪ 671,000,000