XML 117 R91.htm IDEA: XBRL DOCUMENT v3.25.1
Loans from banks and other financial institutions (Narrative) (Details)
€ in Millions, ₪ in Millions, $ in Millions
1 Months Ended 12 Months Ended
Jul. 06, 2021
ILS (₪)
Jul. 31, 2024
USD ($)
Mar. 31, 2024
EUR (€)
Loan
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2024
USD ($)
Loan
Jan. 31, 2023
USD ($)
Dec. 22, 2022
USD ($)
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Credit from banks       $ 350        
Bank Hapoalim Ltd [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Credit Facility             $ 74  
Bank Leumi Le Israel Ltd [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Credit Facility               $ 43
Pupin windfarm project in Serbia [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Total loan amount     € 91.4     $ 101    
Parallel loans | Loan     45.7     45.7    
Borrowings, interest rate basis     Interest - The interest on the loan includes a margin of 3.3% above the base interest rate set for the loan, which is the 3-month Euribor rate. The company hedged approximately 70% of the total base interest rate commitment through an Interest Rate Swap (IRS) contract for a period of 15.5 years. The interest rate after fixing the Euribor interest rate is (fixed base + margin) 6.3%.          
ADSCR for default     1.05     1.05    
ADSCR for distribution     1.15     1.15    
Raaba Flow and Raaba ACDC projects in Hungary [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Total loan amount       $ 35 $ 0      
Borrowings, interest rate basis     Interest - The interest on the loan includes a margin of 3.15% for Raaba ACDC and 3.25% for Raaba Flow above the base interest rate set for the loan, which is the 3-month EURIBOR rate. The company hedged approximately 70% of the total base interest rate commitment through an Interest Rate Swap (IRS) contract until maturity date. The interest rate after fixing the 3 months EURIBOR interest rate is 2.908% for Raaba ACDC and 2.809% for Raaba Flow. 70% of the loan – 6.1% 30% of the loan - 3M Euribor plus 3.15%-3.25%.        
Percentage of hedged total base interest rate commitment       70.00%        
ADSCR for default     1.1     1.1    
Raaba ACDC project (“Facility A”) [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Total loan amount | €     € 11.7          
Balloon repayment | €     € 27.9          
Interest on loan     3.15%     3.15%    
Interest rate after fixing the 3 months EURIBOR     2.908%     2.908%    
ADSCR for distribution     1.1     1.1    
Raaba Flow (Tapolca) project (“Facility B”) [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Total loan amount | €     € 25.9          
Balloon repayment | €     € 40.9          
Interest on loan     3.25%     3.25%    
Interest rate after fixing the 3 months EURIBOR     2.809%     2.809%    
ADSCR for distribution     1.2     1.2    
Atrisco PV + Storage [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Total loan amount       $ 115 212      
Borrowings, interest rate basis   interest rate (fixed base + margin) of 5.6% to 5.9%   5.4%-5.9%        
Definitive construction facility agreement value   $ 401     300      
Term loan financing   185     107      
Tax equity financing   $ 217     $ 198      
Mini-perm Term   5 years     5 years      
Amortization Period   20 years     23 years      
Atrisco PV + Storage [Member] | Bottom of range [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Interest on loan         5.40%      
Atrisco PV + Storage [Member] | Top of range [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Interest on loan         5.90%      
Israeli Banking Corporations [Member] | Bottom of range [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Percentage of USD interest rate 2.00%              
Israeli Banking Corporations [Member] | Top of range [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Percentage of USD interest rate 2.20%              
Israeli Banking Corporations [Member] | Bank Hapoalim Ltd [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Credit Facility | ₪ ₪ 250              
Israeli Banking Corporations [Member] | Bank Leumi Le Israel Ltd [Member]                
Credit From Banking Corporations Financial Institutions And Other Credit Providers [Line Items]                
Credit Facility | ₪ ₪ 150