XML 78 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Intangible assets and goodwill [abstract]  
Disclosure of reconciliation of changes in intangible assets and goodwill [text block]
   
Electricity supply
agreements and
concession agreements
   
Goodwill
   
Total
 
   
USD in thousands
 
Cost
                 
Balance as of January 1, 2023          
   
138,267
     
148,128
     
286,395
 
Initial consolidation
   
7,965
     
-
     
7,965
 
Translation differences
   
3,010
     
-
     
3,010
 
                         
Balance as of December 31, 2023          
   
149,242
     
148,128
     
297,370
 
                         
Initial consolidation          
   
3,346
     
662
     
4,008
 
Additions
   
9,556
             
9,556
 
Translation differences          
   
(6,896
)
   
9
     
(6,887
)
                         
Balance as of December 31, 2024          
   
155,248
     
148,799
     
304,047
 
                         
Amortization:
                       
Balance as of January 1, 2023          
   
6,678
     
-
     
6,678
 
Amortization          
   
3,024
     
-
     
3,024
 
Translation differences          
   
(293
)
   
-
     
(293
)
                         
Balance as of December 31, 2023          
   
9,409
     
-
     
9,409
 
                         
Amortization          
   
3,883
     
-
     
3,883
 
Translation differences          
   
(687
)
   
-
     
(687
)
                         
Balance as of December 31, 2024          
   
12,605
     
-
     
12,605
 
                         
Depreciated cost as of December 31, 2023
   
139,833
     
148,128
     
287,961
 
Depreciated cost as of December 31, 2024
   
142,643
     
148,799
     
291,442
 
Disclosure of detailed information about the aggregate carrying amounts of goodwill [text block]
   
As of December 31
 
   
2024
   
2023
 
   
USD thousands
   
USD thousands
 
Goodwill
   
148,799
     
148,128