XML 28 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 387,427 $ 403,805
Deposits in banks 0 5,308
Restricted cash 87,539 142,695
Trade receivables 50,692 43,100
Other receivables 99,651 60,691
Current maturities of contract assets 0 8,070
Other financial assets 975 976
Assets of disposal groups classified as held for sale 81,661 0
Total current assets 707,945 664,645
Non-current assets    
Restricted cash 60,802 38,891
Other long-term receivables 61,045 32,540
Deferred costs in respect of projects 357,358 271,424
Deferred borrowing costs 276 493
Loans to investee entities 18,112 35,878
Contract assets 0 91,346
Fixed assets, net 3,699,192 2,947,369
Intangible assets, net 291,442 287,961
Deferred taxes assets 10,744 9,134
Right-of-use asset, net 210,941 121,348
Financial assets at fair value through profit or loss 69,216 53,466
Other financial assets 59,812 79,426
Total non-current assets 4,838,940 3,969,276
Total assets 5,546,885 4,633,921
Current liabilities    
Credit and current maturities of loans from banks and other financial institutions 212,246 324,666
Trade payables 161,991 105,574
Other payables 107,825 103,622
Current maturities of debentures 44,962 26,233
Current maturities of lease liability 10,240 8,113
Financial liabilities through profit or loss 0 13,860
Other financial liabilities 8,141 1,224
Liabilities of disposal groups classified as held for sale 46,635 0
Total current liabilities 592,040 583,292
Non-current liabilities    
Debentures 433,994 293,751
Convertible debentures 133,056 130,566
Loans from banks and other financial institutions 1,996,137 1,702,925
Loans from non-controlling interests 75,598 92,750
Financial liabilities through profit or loss 25,844 34,524
Other financial liabilities 107,865 62,020
Deferred taxes liabilities 41,792 44,941
Deferred income related to tax equity 403,384 60,880
Employee benefits 1,215 4,784
Lease liability 211,941 119,484
Asset retirement obligation 83,085 68,047
Total non-current liabilities 3,513,911 2,614,672
Total liabilities 4,105,951 3,197,964
Equity    
Ordinary share capital 3,308 3,293
Share premium 1,028,532 1,028,532
Capital reserves 25,273 57,730
Proceeds on account of convertible options 15,494 15,494
Accumulated profit 107,919 63,710
Equity attributable to shareholders of the Company 1,180,526 1,168,759
Non-controlling interests 260,408 267,198
Total equity 1,440,934 1,435,957
Total liabilities and equity $ 5,546,885 $ 4,633,921