XML 44 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Fixed Assets
 12 Months Ended
Dec. 31, 2024
Property, plant and equipment [abstract]  
Fixed Assets
Note 10 - Fixed Assets
 
Composition and changes: 
 
   
2024
  
   
PV + Storage (A)
    
Wind
farms (B)
    
Others
    
Total
  
   
USD in thousands
  
Cost:
                        
As of January 1, 2024
    
1,179,394
      
1,894,508
      
8,114
      
3,082,016
  
Additions
    
666,740
      
183,839
      
10,774
      
861,353
  
Initial consolidation
    
49,831
      
-
      
-
      
49,831
  
Reclassification from contract assets according to IFRIC 12 (*)
    
99,416
      
-
      
-
      
99,416
  
Classification to disposal group held for sale (**)
    
(77,911
)
    
-
      
-
      
(77,911
)
Translation differences
    
(12,298
)
    
(85,831
)
    
(36
)
    
(98,165
)
Cost as of December 31, 2024
    
1,905,172
      
1,992,516
      
18,852
      
3,916,540
  
                                 
Accumulated depreciation:
                                
As of January 1, 2024
    
25,590
      
106,179
      
2,878
      
134,647
  
Depreciation expenses
    
30,675
      
65,948
      
1,360
      
97,983
  
Classification to disposal group held for sale (**)
    
(7,725
)
    
-
      
-
      
(7,725
)
Translation differences
    
(1,154
)
    
(6,375
)
    
(28

)

    
(7,557
)
Accumulated depreciation as of December 31, 2024
    
47,386
      
165,752
      
4,210
      
217,348
  
                                 
Carrying value as of December 31, 2024
    
1,857,786
      
1,826,764
      
14,642
      
3,699,192
  
 
   
2023
  
   
PV + Storage (A)
    
Wind
farms (B)
    
Others
    
Total
  
   
USD in thousands
  
Cost:
                        
As of January 1, 2023
    
529,426
      
1,760,859
      
5,639
      
2,295,924
  
Additions
    
694,386
      
82,256
      
2,575
      
779,217
  
Sale of consolidated companies
    
(21,828
)
    
-
      
-
      
(21,828
)
Translation differences
    
(22,590
)
    
51,393
      
(100
)
    
28,703
  
Cost as of December 31, 2023
    
1,179,394
      
1,894,508
      
8,114
      
3,082,016
  
                                 
Accumulated depreciation:
                                
As of January 1, 2023
    
17,079
      
56,089
      
2,022
      
75,190
  
Depreciation expenses
    
11,839
      
46,058
      
938
      
58,835
  
Sale of consolidated companies
    
(3,098
)
    
-
      
-
      
(3,098
)
Translation differences
    
(230
)
    
4,032
      
(82
)
    
3,720
  
Accumulated depreciation as of December 31, 2023
    
25,590
      
106,179
      
2,878
      
134,647
  
                                 
Carrying value as of December 31, 2023
    
1,153,804
      
1,788,329
      
5,236
      
2,947,369
  
 
  (*)
At the beginning of 2024, the Company reclassified cluster of PV projects in Israel from contract assets to fixed assets due to significant changes to terms of the concession agreement, for additional information please see Note 9.
 
  (**)
At the end of 2024, the Company reclassified a cluster of PV + Storage projects in Israel to disposal group held for sale according to the Company’s intention of selling the projects, for additional information please see Note 7.