XML 43 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Contract Assets in respect of Concession Arrangements for the Construction and Operation of Photovoltaic Systems
12 Months Ended
Dec. 31, 2024
Contract Assets In Respect Of Concession Arrangements For Construction And Operation Of Photovoltaic Systems [Abstract]  
Contract Assets in respect of Concession Arrangements for the Construction and Operation of Photovoltaic Systems
Note 9 - Contract Assets in respect of Concession Arrangements for the Construction and Operation of Photovoltaic Systems
 
Project
 
Total
capacity
in MW
   
Stake in the project
   
Tariff
approval for
the facility
(NIS 0.01 per kWh)
 
Rate of
return on
the
contract
asset
 
Contract
asset as of
December 31, 2024
(USD in
thousands) (*)
   
Contract
asset as of
December 31, 2023
(USD in
thousands)
 
Peirot HaGolan
   
1.5
     
51%
 
   
53.99
 
5.75% linked
   
-
     
2,704
 
Sde Nehemia
   
0.63
     
100%
 
   
53.99
 
5.75% linked
   
-
     
870
 
Barbur
   
0.5
     
51%
 
   
53.99
 
5.75% linked
   
-
     
680
 
Talmei Bilu
   
10
     
100%
 
   
102.46
 
6.5% linked
   
-
     
34,062
 
Mivtachim
   
10
     
100%
 
   
130.39
 
8% linked
   
-
     
40,411
 
Kramim
   
5
     
100%
 
   
96.31
 
6% linked
   
-
     
13,170
 
Idan
   
3
     
100%
 
   
96.31
 
6% linked
   
-
     
7,519
 
Balance as of December 31
                       
 
   
-
     
99,416
 
 
 
2024
   
2023
 
 
USD in thousands
 
Balance as of January 1          
   
99,416
     
106,774
 
Repayment of contract asset under concession arrangements          
   
-
     
(14,120
)
Finance incomes          
   
-
     
9,643
 
Reclassification from IFRIC 12 to a fixed asset (*)          
   
(99,416
)
   
-
 
Translation differences          
   
-
     
(2,881
)
Balance as of December 31          
   
-
     
99,416
 
 
  (*)
Following the significant change to the terms of the concession arrangement with the state of Israel at the beginning of 2024, the Electricity Authority in Israel approved the cancellation of licenses for electricity generation facilities with a capacity of less than 16 MW, including the aforementioned facilities. Following the license cancellation, the facilities continue to generate electricity in accordance with the technical specifications and the capacity approved in the licenses. Furthermore, the tariff approval for the facilities will remain valid until the original license expiration date prior to its cancellation.
 
Following the significant changes of the terms, the Company re-evaluated the application of IFRIC 12 (hereinafter: the “Interpretation”), and concluded that the facilities are no longer falls under the scope of that interpretation. As a result, since the beginning of 2024, the facilities have been accounted for as a fixed asset, at cost.
 
The above are in addition to the change of Halutziot facility from the second quarter of 2022, and there are no other projects that are accounted under the IFRIC 12 Interpretation.