XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Share Capital [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2023 $ 14,947,150 $ 4,549,431 $ (127,413) $ (12,200,376) $ 7,168,792
Balance, shares at Sep. 30, 2023 551,503        
Net loss (2,415,991) (2,415,991)
Warrants issued in private placement 431,666 431,666
Warrants issued for debt amendment 494,219 494,219
Balance at Jun. 30, 2024 $ 14,947,150 5,475,316 (127,413) (14,616,367) 5,678,686
Balance, shares at Jun. 30, 2024 551,503        
Balance at Mar. 31, 2024 $ 14,947,150 4,549,431 (127,413) (13,367,612) 6,001,556
Balance, shares at Mar. 31, 2024 551,503        
Net loss (1,248,755) (1,248,755)
Warrants issued in private placement 431,666 431,666
Warrants issued for debt amendment 494,219 494,219
Balance at Jun. 30, 2024 $ 14,947,150 5,475,316 (127,413) (14,616,367) 5,678,686
Balance, shares at Jun. 30, 2024 551,503        
Balance at Sep. 30, 2024 $ 14,947,150 5,475,316 (127,413) (16,189,652) 4,105,401
Balance, shares at Sep. 30, 2024 551,503        
Net loss (4,103,034) (4,103,034)
Warrants issued in private placement 1,792,002 1,792,002
Stock-based compensation 135,237 135,237
Balance at Jun. 30, 2025 $ 14,947,150 7,402,555 (127,413) (20,292,686) 1,929,606
Balance, shares at Jun. 30, 2025 551,503        
Balance at Mar. 31, 2025 $ 14,947,150 7,402,555 (127,413) (19,331,510) 2,890,782
Balance, shares at Mar. 31, 2025 551,503        
Net loss (961,176) (961,176)
Balance at Jun. 30, 2025 $ 14,947,150 $ 7,402,555 $ (127,413) $ (20,292,686) $ 1,929,606
Balance, shares at Jun. 30, 2025 551,503