XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Share Capital [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2023 $ 14,947,150 $ 4,549,431 $ (127,413) $ (12,200,376) $ 7,168,792
Balance, shares at Sep. 30, 2023 551,503        
Net loss (1,167,236) (1,167,236)
Balance at Mar. 31, 2024 $ 14,947,150 4,549,431 (127,413) (13,367,612) 6,001,556
Balance, shares at Mar. 31, 2024 551,503        
Balance at Dec. 31, 2023 $ 14,947,150 4,549,431 (127,413) (12,952,257) 6,416,911
Balance, shares at Dec. 31, 2023 551,503        
Net loss (415,355) (415,355)
Balance at Mar. 31, 2024 $ 14,947,150 4,549,431 (127,413) (13,367,612) 6,001,556
Balance, shares at Mar. 31, 2024 551,503        
Balance at Sep. 30, 2024 $ 14,947,150 5,475,316 (127,413) (16,189,652) 4,105,401
Balance, shares at Sep. 30, 2024 551,503        
Net loss (3,141,858) (3,141,858)
Warrants issued in private placement 1,792,002 1,792,002
Stock-based compensation 135,237 135,237
Balance at Mar. 31, 2025 $ 14,947,150 7,402,555 (127,413) (19,331,510) 2,890,782
Balance, shares at Mar. 31, 2025 551,503        
Balance at Dec. 31, 2024 $ 14,947,150 7,402,555 (127,413) (18,018,373) 4,203,919
Balance, shares at Dec. 31, 2024 551,503        
Net loss (1,313,137) (1,313,137)
Balance at Mar. 31, 2025 $ 14,947,150 $ 7,402,555 $ (127,413) $ (19,331,510) $ 2,890,782
Balance, shares at Mar. 31, 2025 551,503