XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Nov. 01, 2024
USD ($)
$ / shares
shares
Oct. 31, 2024
USD ($)
shares
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
Apr. 28, 2023
USD ($)
Short-Term Debt [Line Items]                  
Principal loan amount   $ 1,365,000             $ 209,497
Common share purchase warrants | shares   401,310              
Interest rate 10.00%           10.00% 6.00%  
Debt maturity date         Sep. 12, 2024   Sep. 12, 2024    
Conversion price | $ / shares             $ 3.40    
Debt extinguishment of loss     $ 105,349      
Warrants and rights outstanding, term     5 years   5 years   5 years    
Unamortized debt discount     $ 1,108,663   $ 1,108,663        
Proceeds allocated to warrants             $ 431,666    
Received loan from former director             45,000    
Principal payment $ 1,365,000                
Accrued interest 59,788       59,788        
Proceeds allocated to warrants         1,792,002        
Unpaid principal loan amount     $ 115,936   $ 115,936   $ 115,936    
Measurement Input, Risk Free Interest Rate [Member]                  
Short-Term Debt [Line Items]                  
Warrants and rights outstanding, measurement input     3.06   3.06   3.41    
Measurement Input, Price Volatility [Member]                  
Short-Term Debt [Line Items]                  
Warrants and rights outstanding, measurement input     125.14   125.14   128.69    
Measurement Input, Expected Dividend Rate [Member]                  
Short-Term Debt [Line Items]                  
Warrants and rights outstanding, measurement input     0   0   0    
Measurement Input, Discount Rate [Member] | Warrant [Member]                  
Short-Term Debt [Line Items]                  
Unamortized debt discount             $ 832    
Senior Secured Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount             $ 1,365,000    
Common share purchase warrants | shares             401,310    
Accrued interest             $ 50,008    
New Debenture [Member]                  
Short-Term Debt [Line Items]                  
Principal amount   $ 59,788              
Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Proceeds from issuance of debt 1,424,788                
Private Placement [Member]                  
Short-Term Debt [Line Items]                  
Convertible debentures issued | shares             1,365    
Gross proceeds             $ 1,365,000    
Private Placement [Member] | Warrant [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount 2,236,551                
Private Placement [Member] | Senior Secured Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Convertible debentures issued | shares             500    
Principal loan amount             $ 1,000    
Common share purchase warrants | shares             294    
Warrant exercisable period             5 years    
Exercise price of warrants or rights | $ / shares             $ 4.08    
Common share purchase warrants | shares             1    
Warrants per unit | shares             294    
Debt extinguishment of loss             $ 495,051    
Fair value of the amended warrants             494,219    
Private Placement [Member] | Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount $ 4,276,389                
Warrant exercisable period 5 years                
Exercise price of warrants or rights | $ / shares $ 1.91                
Received loan from former director             4,276,389    
Proceeds from subscription             $ 2,250,000    
Private Placement [Member] | One Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount $ 1,000                
Common share purchase warrants | shares 523