XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY
6 Months Ended
Mar. 31, 2025
Equity [Abstract]  
EQUITY

11. EQUITY

 

Common stock

 

The Company has authorized an unlimited number of common shares with no par value. At March 31, 2025 and September 30, 2024, the Company had 551,503 common shares issued and outstanding.

 

There were no share issuance transactions during the three and six months ended March 31, 2025 and 2024.

 

Share-based payments

 

Stock options

 

The Company has a long-term incentive plan (the “Plan”) in place under which it is authorized to grant share-based awards to directors, officers, employees and consultants. Pursuant to the Plan, the Company may issue aggregate stock options totaling up to 20% of the issued and outstanding common stock of the Company.

 

 

PERMEX PETROLEUM CORPORATION

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2025

(UNAUDITED)

 

 

11. EQUITY (cont’d…)

 

Share-based payments (cont’d…)

 

Stock option transactions are summarized as follows:

 

   Number
of options
   Weighted Average
Exercise Price
 
         
Balance, September 30, 2023   20,313   $54.23 
Cancelled   (10,208)   55.24 
           
Balance, September 30, 2024   10,105   $53.21 
Granted   65,000    2.44 
Cancelled   (5,938)   61.01 
Balance, March 31, 2025   69,167   $4.41 
           
Exercisable at March 31, 2025   69,167   $4.41 

 

The aggregate intrinsic value of options outstanding and exercisable as at March 31, 2025 was $nil (September 30, 2024 - $nil).

 

The options outstanding as of March 31, 2025 have exercise prices in the range of $2.44 to $84 and a weighted average remaining contractual life of 9.28 years.

 

During the three and six months ended March 31, 2025, the Company recognized share-based payment expense of $nil and $135,237, respectively, for the portion of stock options that vested during the period. The fair value of the options issued was determined using the Black-Scholes option pricing model (assuming a risk-free interest rate of 2.80%, an expected life of 5 years, annualized volatility of 126.02% and a dividend rate of 0%). During the three and six months ended March 31, 2024, the Company recognized $nil share-based payment expense.

 

As March 31, 2025, the following stock options were outstanding:

 

Number of Options   Exercise Price   Issuance Date  Expiry Date
 417   $84.00   December 4, 2017  December 4, 2027
 1,250   $9.00   March 16, 2020  March 16, 2030
 2,500   $40.32   October 6, 2021  October 6, 2031
 65,000   $2.44   October 2, 2024  October 2, 2034
 69,167            

 

 

PERMEX PETROLEUM CORPORATION

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED MARCH 31, 2025

(UNAUDITED)

 

 

11. EQUITY (cont’d…)

 

Warrants

 

Warrant transactions are summarized as follows:

 

   Number
of Warrants
   Weighted Average
Exercise Price
 
         
Balance, September 30, 2023   279,746   $39.79 
Granted   401,810    4.08 
Cancelled   (500)   4.08 
Expired   (4,393)   95.90 
           
Balance, September 30, 2024   676,663   $18.25 
Granted   2,236,551    1.91 
Cancelled   (401,310)   4.08 
           
Balance, March 31, 2025   2,511,904   $5.92 

 

As March 31, 2025, the following warrants were outstanding:

 

Number of Warrants   Exercise Price   Issuance Date   Expiry Date 
              
 149,447   $50.40    March 29, 2022    March 29, 2027 
 73,823   $18.00    June 30, 2023    June 30, 2028 
 52,083   $33.60    September 30, 2021    September 30, 2031 
 2,236,551   $1.91    November 1, 2024    November 1, 2034 
 2,511,904