XML 57 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT (Details Narrative)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 01, 2024
USD ($)
$ / shares
shares
Oct. 31, 2024
USD ($)
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2023
CAD ($)
Apr. 28, 2023
USD ($)
Short-Term Debt [Line Items]                  
Gross proceeds           $ 1,365,000      
Principal loan amount   $ 1,365,000             $ 209,497
Common share purchase warrants | shares   401,310              
Common share purchase warrants | shares     676,663     676,663      
Debt extinguishment of loss       $ 105,349 $ 495,051    
Fair value of the amended warrants           $ 494,219      
Warrants and rights outstanding, term     5 years 5 years   5 years      
Unamortized debt discount       $ 1,474,163          
Proceeds allocated to warrants           $ 431,666      
Interest rate 10.00%   10.00%     10.00% 6.00%    
Debt maturity date       Sep. 12, 2024   Sep. 12, 2024      
Conversion price | $ / shares     $ 3.40     $ 3.40      
Received loan from former director           $ 45,000      
Unpaid principal loan amount     $ 115,936 $ 115,936   115,936 $ 125,936    
Accrued interest $ 59,788     59,788   59,788 1,182    
Principal payment $ 1,365,000                
Proceeds allocated to warrants       $ 1,792,002   $ 431,666      
Subsequent Event [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount   $ 1,365,000              
Common share purchase warrants | shares   401,310              
Debt extinguishment of loss   $ (105,349)              
Interest rate 10.00%                
Accrued interest $ 59,788                
Principal payment 1,365,000                
Measurement Input, Risk Free Interest Rate [Member]                  
Short-Term Debt [Line Items]                  
Warrants and rights outstanding, measurement input     0.0341 0.0306   0.0341      
Measurement Input, Price Volatility [Member]                  
Short-Term Debt [Line Items]                  
Warrants and rights outstanding, measurement input     1.2869 125.14   1.2869      
Measurement Input, Expected Dividend Rate [Member]                  
Short-Term Debt [Line Items]                  
Warrants and rights outstanding, measurement input     0 0   0      
Measurement Input, Discount Rate [Member] | Warrant [Member]                  
Short-Term Debt [Line Items]                  
Unamortized debt discount     $ 832     $ 832      
Senior Secured Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount     $ 1,365,000     $ 1,365,000      
Common share purchase warrants | shares     401,310     401,310      
Accrued interest     $ 50,008     $ 50,008      
Accrued interest     $ 50,008     $ 50,008      
Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Proceeds from issuance of debt 1,424,788                
Convertible Debenture [Member] | Subsequent Event [Member]                  
Short-Term Debt [Line Items]                  
Proceeds from issuance of debt 1,424,788                
Convertible Debt [Member]                  
Short-Term Debt [Line Items]                  
Repayments of Related Party Debt             $ 38,291 $ 52,454  
New Debenture [Member]                  
Short-Term Debt [Line Items]                  
Principal amount   59,788              
New Debenture [Member] | Subsequent Event [Member]                  
Short-Term Debt [Line Items]                  
Principal amount   $ 59,788              
Private Placement [Member]                  
Short-Term Debt [Line Items]                  
Convertible debentures issued | shares     18,635     1,365      
Gross proceeds           $ 1,365,000      
Private Placement [Member] | Warrant [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount 2,236,551                
Private Placement [Member] | Senior Secured Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Convertible debentures issued | shares           500      
Principal loan amount     $ 1,000     $ 1,000      
Common share purchase warrants | shares     294     294      
Warrant exercisable period           5 years      
Exercise price of warrants or rights | $ / shares     $ 4.08     $ 4.08      
Common share purchase warrants | shares     1     1      
Warrants per unit | shares     294     294      
Debt extinguishment of loss           $ 495,051      
Fair value of the amended warrants           494,219      
Private Placement [Member] | Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount $ 4,276,389   $ 1,000     $ 1,000      
Common share purchase warrants | shares     523     523      
Warrant exercisable period 5 years   5 years            
Exercise price of warrants or rights | $ / shares $ 1.91   $ 1.91     $ 1.91      
Proceeds from subscription     $ 2,250,000     $ 2,250,000      
Received loan from former director           4,276,389      
Proceeds from subscription           $ 2,250,000      
Private Placement [Member] | Convertible Debenture [Member] | Subsequent Event [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount $ 1,000                
Common share purchase warrants | shares 523                
Warrant exercisable period 5 years                
Exercise price of warrants or rights | $ / shares $ 1.91                
Gross proceeds $ 4,276,389                
Private Placement [Member] | One Convertible Debenture [Member]                  
Short-Term Debt [Line Items]                  
Principal loan amount $ 1,000                
Common share purchase warrants | shares 523