XML 100 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Share Capital [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2022 $ 14,337,739 $ 4,513,194 $ (127,413) $ (8,260,415) $ 10,463,105
Balance, shares at Sep. 30, 2022 [1] 483,150        
Exercise of warrants $ 781,953 781,953
Exercise of warrants, shares [1] 68,353        
Share issuance costs $ (172,542) 35,919 (136,623)
Deemed dividend arising from warrant modification 543,234 543,234
Warrant modification (543,234) (543,234)
Stock-based compensation 318 318
Net loss (3,939,961) (3,939,961)
Balance at Sep. 30, 2023 $ 14,947,150 4,549,431 (127,413) (12,200,376) 7,168,792
Balance, shares at Sep. 30, 2023 [1] 551,503        
Net loss (751,881) (751,881)
Balance at Dec. 31, 2023 $ 14,947,150 4,549,431 (127,413) (12,952,257) 6,416,911
Balance, shares at Dec. 31, 2023 551,503        
Balance at Sep. 30, 2023 $ 14,947,150 4,549,431 (127,413) (12,200,376) 7,168,792
Balance, shares at Sep. 30, 2023 [1] 551,503        
Net loss (3,989,276) (3,989,276)
Warrants issued in private placement 431,666 431,666
Warrants issued for debt amendment 494,219 494,219
Balance at Sep. 30, 2024 $ 14,947,150 5,475,316 (127,413) (16,189,652) 4,105,401
Balance, shares at Sep. 30, 2024 [1] 551,503        
Stock-based compensation 135,237 135,237
Net loss (1,828,721) (1,828,721)
Warrants issued in private placement 1,792,002 1,792,002
Balance at Dec. 31, 2024 $ 14,947,150 $ 7,402,555 $ (127,413) $ (18,018,373) $ 4,203,919
Balance, shares at Dec. 31, 2024 551,503        
[1] The number of shares has been restated to reflect the 4:1 reverse stock split effective on October 23, 2023 (Note 1). All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock split.