XML 127 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF RECONCILIATION OF INCOME TAX

 

   2024   2023 
         
Loss before income taxes  $(3,989,276)  $(3,939,961)
Expected income tax recovery at statutory rates  $(598,000)  $(591,000)
Provincial income tax recovery   (373,000)   (290,000)
Effect of income taxes from US operations   (58,000)   (100,000)
Change in statutory, foreign tax, foreign exchange rates and other   (3,000)   (18,000)
Permanent differences – debt discount   116,000    - 
Permanent differences – debt extinguishment   134,000    - 
Permanent differences - Other   11,000    3,000 
Adjustment to prior years provision versus statutory tax returns   3,000    (43,000)
Change in valuation allowance   768,000    1,039,000 
Deferred income tax recovery  $-   $- 
SCHEDULE OF PRE TAX LOSS AND INCOME TAXES

Components of the Company’s pre-tax loss and income taxes are as follows:

 

   2024   2023 
Loss for the year          
Canada  $(3,110,348)  $(2,418,491)
US   (878,928)   (1,521,470)
   $(3,989,276)  $(3,939,961)
Expected income tax (recovery)          
Canada  $(589,000)  $(659,000)
US   (177,000)   (319,000)
   $(766,000)  $(978,000)
Deferred income tax          
Canada  $589,000   $659,000 
US   177,000    319,000 
   $766,000   $978,000 
Deferred income tax recovery  $-   $- 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The significant components of the Company’s deferred tax assets and liabilities are as follows:

 

   2024   2023 
         
Tax loss carryforwards  $3,037,000   $2,313,000 
Property and equipment   15,000    39,000 
Financing fees   130,000    191,000 
Accrued liabilities   129,000    - 
Total gross deferred tax assets   3,311,000    2,543,000 
Deferred tax assets valuation allowance   (3,311,000)   (2,543,000)
Net deferred tax assets  $-   $-