XML 122 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Sep. 30, 2024
Leases  
SCHEDULE OF RIGHT OF USE ASSETS AND LEASE LIABILITIES

All of the Company’s right-of-use assets are operating leases related to its office premises. Details of the Company’s right-of-use assets and lease liabilities are as follows:

 

   September 30, 2024   September 30, 2023 
         
Right-of-use assets  $-   $146,912 
           
Lease liabilities          
Balance, beginning of the year  $158,525   $244,906 
Addition   -    - 
Liability accretion   12,346    24,221 
Lease payments   (113,638)   (110,602)
Termination of lease   (57,233)   - 
Balance, end of the year  $-   $158,525 
Current lease liabilities  $-   $77,069 
Long-term lease liabilities  $-   $81,456 
Weighted-average remaining lease term (in years)   -    2.17 
Weighted-average discount rate   -%   12%
SCHEDULE OF LEASE COST

The following table presents the Company’s total lease cost.

 

   2024   2023 
         
Operating lease cost  $63,200   $118,105 
Variable lease expense   51,062    65,245 
Sublease income   -    (25,390)
Net lease cost  $114,262   $157,960